National Bank of Canada
TSX:NA
Balance Sheet
Balance Sheet Decomposition
National Bank of Canada
National Bank of Canada
Balance Sheet
National Bank of Canada
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
40 888
|
42 366
|
41 498
|
44 069
|
46 945
|
47 960
|
51 741
|
52 637
|
57 188
|
73 364
|
82 672
|
88 384
|
97 243
|
105 838
|
119 737
|
130 466
|
139 281
|
146 358
|
157 874
|
175 853
|
200 203
|
218 816
|
243 032
|
302 623
|
|
| Investments |
29 723
|
38 935
|
43 754
|
55 862
|
62 955
|
57 334
|
71 623
|
73 140
|
81 303
|
85 572
|
86 373
|
91 156
|
95 947
|
96 279
|
97 833
|
103 218
|
107 209
|
119 113
|
145 712
|
147 370
|
170 964
|
168 371
|
183 840
|
240 527
|
|
| PP&E Net |
255
|
263
|
267
|
355
|
385
|
426
|
259
|
362
|
381
|
418
|
440
|
404
|
380
|
1 817
|
1 338
|
558
|
601
|
490
|
1 155
|
1 216
|
1 397
|
1 592
|
1 868
|
2 162
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
426
|
259
|
362
|
381
|
418
|
440
|
404
|
380
|
1 817
|
1 338
|
558
|
601
|
490
|
1 155
|
1 216
|
1 397
|
1 592
|
1 868
|
2 162
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
901
|
717
|
759
|
811
|
880
|
936
|
989
|
1 051
|
1 233
|
536
|
519
|
512
|
458
|
489
|
388
|
440
|
453
|
960
|
1 154
|
|
| Intangible Assets |
184
|
183
|
180
|
178
|
177
|
169
|
387
|
397
|
480
|
607
|
778
|
898
|
998
|
1 059
|
1 140
|
1 239
|
1 314
|
1 406
|
1 434
|
1 510
|
1 360
|
1 256
|
1 233
|
1 748
|
|
| Goodwill |
661
|
660
|
662
|
662
|
683
|
703
|
737
|
746
|
744
|
983
|
1 063
|
1 064
|
1 272
|
1 277
|
1 412
|
1 409
|
1 412
|
1 412
|
1 414
|
1 504
|
1 519
|
1 521
|
1 522
|
3 101
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
201
|
625
|
684
|
697
|
831
|
645
|
631
|
645
|
385
|
409
|
225
|
140
|
49
|
40
|
46
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
750
|
407
|
396
|
420
|
449
|
498
|
450
|
430
|
388
|
600
|
769
|
1 045
|
887
|
1 022
|
1 315
|
1 572
|
|
| Other Assets |
3 372
|
3 029
|
2 461
|
7 347
|
6 151
|
6 998
|
5 144
|
5 395
|
4 858
|
4 289
|
4 345
|
3 756
|
4 055
|
4 471
|
5 335
|
3 124
|
4 104
|
3 517
|
3 873
|
4 861
|
6 480
|
7 715
|
8 814
|
8 700
|
|
| Total Assets |
74 593
N/A
|
84 931
+14%
|
88 497
+4%
|
107 970
+22%
|
116 801
+8%
|
113 085
-3%
|
129 332
+14%
|
132 138
+2%
|
145 301
+10%
|
166 854
+15%
|
177 903
+7%
|
188 219
+6%
|
205 429
+9%
|
216 090
+5%
|
232 206
+7%
|
245 827
+6%
|
262 471
+7%
|
281 458
+7%
|
331 625
+18%
|
355 795
+7%
|
403 740
+13%
|
423 477
+5%
|
462 226
+9%
|
576 919
+25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 383
|
2 075
|
2 342
|
2 021
|
1 967
|
1 949
|
2 882
|
3 327
|
3 598
|
3 492
|
3 266
|
3 756
|
4 375
|
5 149
|
6 576
|
7 732
|
|
| Short-Term Debt |
9 958
|
17 131
|
18 386
|
28 419
|
25 138
|
19 252
|
25 763
|
29 748
|
34 856
|
38 414
|
37 663
|
38 655
|
34 947
|
31 112
|
21 312
|
12 948
|
14 326
|
14 398
|
26 358
|
13 877
|
29 101
|
30 735
|
30 417
|
32 092
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
429
|
2 191
|
1 968
|
1 404
|
2 351
|
688
|
94
|
109
|
75
|
89
|
|
| Total Deposits |
51 690
|
51 463
|
53 432
|
62 219
|
71 917
|
75 139
|
78 411
|
78 187
|
84 916
|
86 913
|
95 208
|
104 553
|
121 879
|
130 701
|
142 066
|
156 671
|
170 830
|
189 566
|
215 878
|
240 938
|
266 394
|
288 173
|
333 545
|
428 003
|
|
| Other Interest Bearing Liabilities |
2 988
|
3 334
|
3 076
|
3 242
|
3 725
|
4 085
|
4 274
|
5 733
|
5 946
|
7 394
|
8 250
|
8 954
|
8 926
|
9 400
|
6 441
|
5 991
|
6 801
|
6 893
|
6 866
|
6 836
|
6 541
|
6 627
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
27
|
97
|
343
|
163
|
77
|
196
|
70
|
113
|
82
|
215
|
93
|
48
|
144
|
121
|
478
|
67
|
204
|
123
|
185
|
|
| Total Current Liabilities |
9 958
|
17 131
|
18 386
|
28 419
|
25 138
|
19 279
|
25 860
|
30 091
|
36 402
|
40 566
|
40 201
|
40 746
|
37 027
|
33 143
|
24 838
|
18 559
|
19 940
|
19 438
|
32 096
|
18 799
|
33 637
|
36 197
|
37 191
|
40 098
|
|
| Long-Term Debt |
1 592
|
1 516
|
1 408
|
1 102
|
1 449
|
1 605
|
2 255
|
2 017
|
2 033
|
3 502
|
3 936
|
3 883
|
3 353
|
2 922
|
17 561
|
23 075
|
23 264
|
20 945
|
23 307
|
24 774
|
28 302
|
22 652
|
20 524
|
26 821
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
163
|
96
|
127
|
119
|
108
|
123
|
57
|
35
|
25
|
5
|
0
|
10
|
14
|
28
|
69
|
324
|
|
| Minority Interest |
486
|
398
|
370
|
487
|
576
|
960
|
2 029
|
1 197
|
1 217
|
1 024
|
1 020
|
789
|
795
|
801
|
810
|
808
|
379
|
358
|
3
|
3
|
2
|
2
|
0
|
0
|
|
| Other Liabilities |
3 978
|
6 992
|
7 621
|
7 904
|
9 208
|
7 380
|
10 994
|
8 436
|
7 417
|
20 878
|
21 941
|
21 011
|
23 634
|
28 446
|
29 141
|
27 938
|
27 256
|
29 475
|
37 095
|
45 582
|
47 106
|
46 216
|
45 347
|
47 904
|
|
| Total Liabilities |
70 692
N/A
|
80 834
+14%
|
84 293
+4%
|
103 373
+23%
|
112 013
+8%
|
108 448
-3%
|
123 823
+14%
|
125 661
+1%
|
138 094
+10%
|
160 373
+16%
|
170 683
+6%
|
180 055
+5%
|
195 722
+9%
|
205 536
+5%
|
220 914
+7%
|
233 077
+6%
|
248 495
+7%
|
266 680
+7%
|
315 245
+18%
|
336 942
+7%
|
381 996
+13%
|
399 895
+5%
|
436 676
+9%
|
543 150
+24%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 939
|
1 958
|
1 920
|
1 965
|
1 966
|
1 975
|
2 430
|
2 818
|
2 893
|
2 732
|
2 816
|
2 837
|
3 516
|
3 637
|
4 295
|
4 818
|
5 272
|
5 399
|
6 007
|
5 810
|
6 346
|
6 444
|
6 613
|
12 979
|
|
| Retained Earnings |
1 962
|
2 131
|
2 287
|
2 645
|
2 893
|
2 793
|
3 110
|
3 515
|
4 081
|
3 366
|
4 091
|
5 055
|
5 850
|
6 705
|
6 706
|
7 706
|
8 472
|
9 312
|
10 444
|
13 028
|
15 140
|
16 650
|
18 633
|
20 366
|
|
| Additional Paid In Capital |
0
|
2
|
7
|
13
|
21
|
32
|
31
|
48
|
66
|
46
|
58
|
58
|
52
|
67
|
73
|
58
|
57
|
51
|
47
|
47
|
56
|
68
|
85
|
137
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
164
|
0
|
0
|
0
|
51
|
39
|
13
|
14
|
101
|
71
|
34
|
35
|
26
|
43
|
|
| Other Equity |
0
|
6
|
10
|
26
|
92
|
163
|
62
|
96
|
168
|
157
|
91
|
214
|
289
|
145
|
167
|
129
|
162
|
2
|
219
|
103
|
236
|
455
|
245
|
244
|
|
| Total Equity |
3 901
N/A
|
4 097
+5%
|
4 204
+3%
|
4 597
+9%
|
4 788
+4%
|
4 637
-3%
|
5 509
+19%
|
6 477
+18%
|
7 208
+11%
|
6 481
-10%
|
7 220
+11%
|
8 164
+13%
|
9 707
+19%
|
10 554
+9%
|
11 292
+7%
|
12 750
+13%
|
13 976
+10%
|
14 778
+6%
|
16 380
+11%
|
18 853
+15%
|
21 744
+15%
|
23 582
+8%
|
25 550
+8%
|
33 769
+32%
|
|
| Total Liabilities & Equity |
74 593
N/A
|
84 931
+14%
|
88 497
+4%
|
107 970
+22%
|
116 801
+8%
|
113 085
-3%
|
129 332
+14%
|
132 138
+2%
|
145 302
+10%
|
166 854
+15%
|
177 903
+7%
|
188 219
+6%
|
205 429
+9%
|
216 090
+5%
|
232 206
+7%
|
245 827
+6%
|
262 471
+7%
|
281 458
+7%
|
331 625
+18%
|
355 795
+7%
|
403 740
+13%
|
423 477
+5%
|
462 226
+9%
|
576 919
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
365
|
349
|
335
|
331
|
323
|
316
|
319
|
322
|
326
|
642
|
323
|
326
|
329
|
337
|
338
|
340
|
335
|
334
|
336
|
338
|
337
|
338
|
341
|
391
|
|
| Preferred Shares Outstanding |
12
|
15
|
15
|
15
|
16
|
16
|
31
|
44
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
66
|
66
|
64
|
|