Nickel Creek Platinum Corp
TSX:NCP
Income Statement
Earnings Waterfall
Nickel Creek Platinum Corp
Income Statement
Nickel Creek Platinum Corp
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(42)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(15)
|
(15)
|
(13)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(33)
|
(33)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(42)
N/A
|
(6)
+85%
|
(5)
+12%
|
(6)
-4%
|
(6)
-2%
|
(6)
-3%
|
(5)
+9%
|
(5)
+7%
|
(6)
-28%
|
(6)
+11%
|
(15)
-155%
|
(15)
+0%
|
(13)
+11%
|
(4)
+66%
|
(4)
+2%
|
(4)
-1%
|
(4)
+6%
|
(4)
-1%
|
(33)
-704%
|
(33)
+1%
|
(4)
+89%
|
(3)
+7%
|
(3)
+15%
|
(3)
+5%
|
(2)
+9%
|
(2)
+2%
|
(2)
+6%
|
(2)
-1%
|
(2)
-3%
|
(2)
0%
|
(2)
-3%
|
(2)
+3%
|
(2)
+3%
|
(2)
+5%
|
(2)
-5%
|
(2)
+1%
|
(2)
-3%
|
(2)
-3%
|
(2)
+9%
|
(2)
+10%
|
(2)
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(42)
N/A
|
(6)
+87%
|
(5)
+14%
|
(5)
-3%
|
(5)
+6%
|
(4)
+8%
|
(4)
+11%
|
(4)
+5%
|
(6)
-53%
|
(14)
-161%
|
(15)
-3%
|
(15)
+0%
|
(12)
+16%
|
(4)
+71%
|
(3)
+4%
|
(4)
0%
|
(33)
-839%
|
(33)
0%
|
(33)
N/A
|
(33)
+1%
|
(4)
+89%
|
(3)
+7%
|
(3)
+16%
|
(3)
+5%
|
(2)
+10%
|
(2)
+2%
|
(2)
+6%
|
(2)
+21%
|
(2)
-6%
|
(2)
+5%
|
(2)
-2%
|
(2)
-28%
|
(2)
+10%
|
(2)
+20%
|
(2)
-10%
|
(2)
+7%
|
(2)
-14%
|
(2)
-24%
|
(2)
+9%
|
(2)
+10%
|
(2)
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(42)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(14)
|
(15)
|
(15)
|
(12)
|
(4)
|
(3)
|
(4)
|
(33)
|
(33)
|
(33)
|
(33)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(42)
N/A
|
(6)
+87%
|
(5)
+14%
|
(5)
-3%
|
(5)
+6%
|
(4)
+8%
|
(4)
+11%
|
(4)
+5%
|
(6)
-53%
|
(14)
-161%
|
(15)
-3%
|
(15)
+0%
|
(12)
+16%
|
(4)
+71%
|
(3)
+4%
|
(4)
0%
|
(33)
-839%
|
(33)
0%
|
(33)
N/A
|
(33)
+1%
|
(4)
+89%
|
(3)
+7%
|
(3)
+16%
|
(3)
+5%
|
(2)
+10%
|
(2)
+2%
|
(2)
+6%
|
(2)
+21%
|
(2)
-6%
|
(2)
+5%
|
(2)
-2%
|
(2)
-28%
|
(2)
+10%
|
(2)
+20%
|
(2)
-10%
|
(2)
+7%
|
(2)
-14%
|
(2)
-24%
|
(2)
+9%
|
(2)
+10%
|
(2)
+16%
|
|
| EPS (Diluted) |
-0.44
N/A
|
-0.06
+86%
|
-0.04
+33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.08
-100%
|
-0.08
N/A
|
-0.08
N/A
|
-0.07
+12%
|
-0.02
+71%
|
-0.01
+50%
|
0
N/A
|
-0.13
N/A
|
-0.14
-8%
|
-0.13
+7%
|
-0.13
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.52
N/A
|
-0.45
+13%
|
-0.38
+16%
|
-0.34
+11%
|
|