First Time Loading...

New Gold Inc
TSX:NGD

Watchlist Manager
New Gold Inc Logo
New Gold Inc
TSX:NGD
Watchlist
Price: 2.34 CAD -0.85%
Updated: Apr 25, 2024

Intrinsic Value

New Gold, Inc. is a gold mining company, which engages in the operation, development and exploration of mineral properties. [ Read More ]

The intrinsic value of one NGD stock under the Base Case scenario is 5.89 CAD. Compared to the current market price of 2.34 CAD, New Gold Inc is Undervalued by 60%.

Key Points:
NGD Intrinsic Value
Base Case
5.89 CAD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
New Gold Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NGD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
New Gold Inc

Provide an overview of the primary business activities
of New Gold Inc.

What unique competitive advantages
does New Gold Inc hold over its rivals?

What risks and challenges
does New Gold Inc face in the near future?

Summarize the latest earnings call
of New Gold Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for New Gold Inc.

Provide P/S
for New Gold Inc.

Provide P/E
for New Gold Inc.

Provide P/OCF
for New Gold Inc.

Provide P/FCFE
for New Gold Inc.

Provide P/B
for New Gold Inc.

Provide EV/S
for New Gold Inc.

Provide EV/GP
for New Gold Inc.

Provide EV/EBITDA
for New Gold Inc.

Provide EV/EBIT
for New Gold Inc.

Provide EV/OCF
for New Gold Inc.

Provide EV/FCFF
for New Gold Inc.

Provide EV/IC
for New Gold Inc.

Show me price targets
for New Gold Inc made by professional analysts.

What are the Revenue projections
for New Gold Inc?

How accurate were the past Revenue estimates
for New Gold Inc?

What are the Net Income projections
for New Gold Inc?

How accurate were the past Net Income estimates
for New Gold Inc?

What are the EPS projections
for New Gold Inc?

How accurate were the past EPS estimates
for New Gold Inc?

What are the EBIT projections
for New Gold Inc?

How accurate were the past EBIT estimates
for New Gold Inc?

Compare the revenue forecasts
for New Gold Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of New Gold Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of New Gold Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of New Gold Inc compared to its peers.

Compare the P/E ratios
of New Gold Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing New Gold Inc with its peers.

Analyze the financial leverage
of New Gold Inc compared to its main competitors.

Show all profitability ratios
for New Gold Inc.

Provide ROE
for New Gold Inc.

Provide ROA
for New Gold Inc.

Provide ROIC
for New Gold Inc.

Provide ROCE
for New Gold Inc.

Provide Gross Margin
for New Gold Inc.

Provide Operating Margin
for New Gold Inc.

Provide Net Margin
for New Gold Inc.

Provide FCF Margin
for New Gold Inc.

Show all solvency ratios
for New Gold Inc.

Provide D/E Ratio
for New Gold Inc.

Provide D/A Ratio
for New Gold Inc.

Provide Interest Coverage Ratio
for New Gold Inc.

Provide Altman Z-Score Ratio
for New Gold Inc.

Provide Quick Ratio
for New Gold Inc.

Provide Current Ratio
for New Gold Inc.

Provide Cash Ratio
for New Gold Inc.

What is the historical Revenue growth
over the last 5 years for New Gold Inc?

What is the historical Net Income growth
over the last 5 years for New Gold Inc?

What is the current Free Cash Flow
of New Gold Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for New Gold Inc.

Financials

Balance Sheet Decomposition
New Gold Inc

Current Assets 351.8m
Cash & Short-Term Investments 192.6m
Receivables 17.1m
Other Current Assets 142.1m
Non-Current Assets 1.9B
PP&E 1.9B
Other Non-Current Assets 7m
Current Liabilities 229m
Accounts Payable 64.1m
Accrued Liabilities 84.6m
Other Current Liabilities 80.3m
Non-Current Liabilities 1.3B
Long-Term Debt 398.6m
Other Non-Current Liabilities 869.2m
Efficiency

Earnings Waterfall
New Gold Inc

Revenue
786.5m USD
Cost of Revenue
-190.5m USD
Gross Profit
596m USD
Operating Expenses
-534.2m USD
Operating Income
61.8m USD
Other Expenses
-126.3m USD
Net Income
-64.5m USD

Free Cash Flow Analysis
New Gold Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NGD Profitability Score
Profitability Due Diligence

New Gold Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
49/100
Profitability
Score

New Gold Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

NGD Solvency Score
Solvency Due Diligence

New Gold Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
35/100
Solvency
Score

New Gold Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NGD Price Targets Summary
New Gold Inc

Wall Street analysts forecast NGD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NGD is 2.35 CAD with a low forecast of 1.92 CAD and a high forecast of 2.89 CAD.

Lowest
Price Target
1.92 CAD
18% Downside
Average
Price Target
2.35 CAD
1% Upside
Highest
Price Target
2.89 CAD
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NGD Price
New Gold Inc

1M 1M
+8%
6M 6M
+59%
1Y 1Y
+34%
3Y 3Y
+10%
5Y 5Y
+97%
10Y 10Y
-58%
Annual Price Range
2.34
52w Low
1.21
52w High
2.52
Price Metrics
Average Annual Return 22.35%
Standard Deviation of Annual Returns 90%
Max Drawdown -73%
Shares Statistics
Market Capitalization 1.6B CAD
Shares Outstanding 685 600 000
Percentage of Shares Shorted 2.07%

NGD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

New Gold Inc Logo
New Gold Inc

Country

Canada

Industry

Metals & Mining

Market Cap

1.6B CAD

Dividend Yield

0%

Description

New Gold, Inc. is a gold mining company, which engages in the operation, development and exploration of mineral properties. The company is headquartered in Toronto, Ontario. The Company’s projects and assets include Rainy River Mine, New Afton Mine, Blackwater Mine and Cerro San Pedro. The Rainy River Mine is a gold-silver mine located approximately 65 kilometers northwest of Fort Frances, Ontario, in the southern half of Richardson Township. The New Afton is a gold-copper mine in West of Kamloops, British Columbia, Canada, approximately 10 kilometers west of Kamloops, approximately 350 kilometers northeast of Vancouver. The firm holds an 8% gold stream on the Artemis Gold Blackwater project, located in British Columbia, Canada. The Cerro San Pedro Mine approximately 20 kilometers northwest of San Luis Potosi, Cerro San Pedro, Mexico.

Contact

ONTARIO
TORONTO
181 Bay Street, Suite 3320
+14163246000.0
http://newgold.com/

IPO

1981-05-22

Employees

1 590

Officers

CEO, President & Director
Mr. Patrick Godin Asc., B.Sc., Eng., M.Eng., P.Eng.
VP, General Counsel & Corporate Secretary
Mr. Sean Keating
Executive VP of Strategy & Business Development
Mr. Ankit Shah
Vice President of Sustainability
Ms. Bethany Paige Borody
Executive VP & CFO
Mr. Keith Murphy
Executive VP & COO
Mr. Yohann Bouchard
Show More
Director of Technical Services
Mr. Andrew Croal P.Eng
Director of Investor Relations
Mr. Brandon Throop
Head of Human Resources
Ms. Sharon Giraudel
Vice President of Geology
Mr. Jean-Francois Ravenelle
Show Less

See Also

Discover More
What is the Intrinsic Value of one NGD stock?

The intrinsic value of one NGD stock under the Base Case scenario is 5.89 CAD.

Is NGD stock undervalued or overvalued?

Compared to the current market price of 2.34 CAD, New Gold Inc is Undervalued by 60%.