Nomad Royalty Company Ltd
TSX:NSR

Watchlist Manager
Nomad Royalty Company Ltd Logo
Nomad Royalty Company Ltd
TSX:NSR
Watchlist
Price: 9.67 CAD 1.36% Market Closed
Market Cap: 594.4m CAD

Relative Value

NSR price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of NSR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
13.9
Median 5Y
14
Industry
2
Forward
7.1
vs History
vs Industry
Median 3Y
420.5
Median 5Y
416
Industry
18.8
Forward
33.4
vs History
vs Industry
Median 3Y
31.4
Median 5Y
31.2
Industry
10.9
vs History
vs Industry
Median 3Y
-105.3
Median 5Y
-104.2
Industry
18.2
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
2.1
vs History
vs Industry
Median 3Y
14.9
Median 5Y
15
Industry
2.5
Forward
7.6
vs History
vs Industry
Median 3Y
36.8
Median 5Y
37.1
Industry
8.3
vs History
vs Industry
Median 3Y
24.7
Median 5Y
24.9
Industry
12.3
vs History
vs Industry
Median 3Y
121.6
Median 5Y
121.6
Industry
14.9
vs History
vs Industry
Median 3Y
33.6
Median 5Y
33.4
Industry
12.2
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.1
Industry
16.4
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

NSR Competitors Multiples
Nomad Royalty Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Nomad Royalty Company Ltd
TSX:NSR
594.3m CAD 13.8 415.2 24.4 120.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
662.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.5 147.3 165.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
121.2B CAD 8.3 25.5 12.5 16.4
CA
Barrick Gold Corp
TSX:ABX
104B CAD 5.2 21 9 11.5
CA
Barrick Mining Corp
F:ABR0
65B EUR 5.2 21.3 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
74.9B CAD 29.6 54.2 39.6 50.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Nomad Royalty Company Ltd
TSX:NSR
Average EV/EBITDA: 2 281.6
24.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Nomad Royalty Company Ltd
TSX:NSR
Average EV/EBIT: 2 629
120.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.5
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.4
28%
1.8