Nomad Royalty Company Ltd
TSX:NSR

Watchlist Manager
Nomad Royalty Company Ltd Logo
Nomad Royalty Company Ltd
TSX:NSR
Watchlist
Price: 9.67 CAD 1.36% Market Closed
Market Cap: 594.4m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

NSR price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of NSR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

13.9
P/S
P/S
Price to Sales
13.9
vs History
vs Industry
Median 3Y
14
Median 5Y
14
Industry
1.8
Forward
7.1
More Details
418.4
P/E
P/E
Price to Earnings
418.4
vs History
vs Industry
Median 3Y
421.6
Median 5Y
413.6
Industry
16.1
Forward
33.6
More Details
31.3
P/OCF
P/OCF
Price to OCF
31.3
vs History
vs Industry
Median 3Y
31.5
Median 5Y
31.4
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-105.6
Median 5Y
-103.8
Industry
16
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
More Details
14.8
EV/S
EV/S
Enterprise Value to Sales
14.8
vs History
vs Industry
Median 3Y
14.9
Median 5Y
15
Industry
2.2
Forward
7.6
More Details
36.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
36.6
vs History
vs Industry
Median 3Y
36.9
Median 5Y
37.3
Industry
7.3
More Details
24.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.5
vs History
vs Industry
Median 3Y
24.7
Median 5Y
25
Industry
10.4
More Details
121
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
121
vs History
vs Industry
Median 3Y
121.9
Median 5Y
121.6
Industry
13.2
More Details
33.5
EV/OCF
EV/OCF
Enterprise Value to OCF
33.5
vs History
vs Industry
Median 3Y
33.7
Median 5Y
33.6
Industry
11
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.1
Industry
14.6
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
More Details

Multiples Across Competitors

NSR Competitors Multiples
Nomad Royalty Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Nomad Royalty Company Ltd
TSX:NSR
594.3m CAD 13.9 418.4 24.5 121
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 493.4 35 769.8 19 733.1 22 645.1
ZA
Gold Fields Ltd
JSE:GFI
399.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
163.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
489B CNY 1.6 13.6 11.5 11.5
US
Newmont Corporation
NYSE:NEM
65.3B USD 3.3 12.9 7.2 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
83.8B CAD 6.9 25.9 11.5 16.3
CA
Wheaton Precious Metals Corp
TSX:WPM
55.9B CAD 28 65.9 39.2 52.7
CA
Barrick Gold Corp
TSX:ABX
49.5B CAD 2.7 15.5 5.5 7.5
CA
Franco-Nevada Corp
TSX:FNV
44.4B CAD 26.4 52.5 29.9 38.7
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.5 7.9 6.1 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Nomad Royalty Company Ltd
TSX:NSR
Average EV/EBITDA: 2 207.6
24.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 733.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.5
26%
0.4
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.5
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.2
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
29.9
17%
1.8
RU
Polyus PAO
MOEX:PLZL
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Nomad Royalty Company Ltd
TSX:NSR
Average EV/EBIT: 2 545.5
121
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 645.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.5
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.3
12%
1.4
CA
Wheaton Precious Metals Corp
TSX:WPM
52.7
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.7
14%
2.8
RU
Polyus PAO
MOEX:PLZL
6.7
N/A N/A

See Also

Summary
NSR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NSR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NSR stock valuation using valuation multiples.
Wall Street Estimates
NSR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NSR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.