New Pacific Metals Corp
TSX:NUAG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
New Pacific Metals Corp
TSX:NUAG
|
CA |
|
Suzhou Huaya Intelligence Technology Co Ltd
SZSE:003043
|
CN |
Balance Sheet
Balance Sheet Decomposition
New Pacific Metals Corp
New Pacific Metals Corp
Balance Sheet
New Pacific Metals Corp
| Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
10
|
1
|
1
|
6
|
21
|
23
|
11
|
22
|
15
|
5
|
4
|
15
|
28
|
41
|
46
|
29
|
6
|
17
|
|
| Cash |
0
|
0
|
1
|
5
|
0
|
2
|
11
|
0
|
0
|
0
|
0
|
15
|
28
|
0
|
46
|
29
|
6
|
8
|
|
| Cash Equivalents |
10
|
1
|
0
|
2
|
21
|
20
|
0
|
22
|
15
|
5
|
4
|
0
|
0
|
41
|
0
|
0
|
0
|
9
|
|
| Short-Term Investments |
5
|
10
|
11
|
3
|
17
|
8
|
16
|
0
|
9
|
17
|
11
|
18
|
11
|
21
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
12
|
1
|
0
|
1
|
0
|
|
| Total Current Assets |
16
|
14
|
12
|
10
|
39
|
31
|
28
|
22
|
24
|
23
|
20
|
33
|
39
|
74
|
47
|
33
|
8
|
17
|
|
| PP&E Net |
6
|
1
|
4
|
0
|
33
|
39
|
42
|
7
|
8
|
5
|
5
|
65
|
78
|
97
|
77
|
87
|
105
|
118
|
|
| PP&E Gross |
6
|
1
|
4
|
0
|
33
|
39
|
42
|
7
|
0
|
0
|
0
|
65
|
78
|
97
|
77
|
87
|
105
|
118
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
4
|
6
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
6
|
5
|
6
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
23
N/A
|
15
-34%
|
15
+1%
|
15
-6%
|
72
+394%
|
70
-2%
|
70
-1%
|
29
-59%
|
32
+12%
|
31
-4%
|
32
+4%
|
105
+227%
|
124
+19%
|
179
+44%
|
127
-29%
|
124
-2%
|
118
-5%
|
135
+14%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
1
|
4
|
2
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
0
-83%
|
0
N/A
|
1
+100%
|
2
+138%
|
1
-53%
|
2
+78%
|
2
+13%
|
2
+28%
|
1
-57%
|
1
-50%
|
2
+300%
|
2
+15%
|
2
-13%
|
1
-45%
|
4
+248%
|
2
-41%
|
1
-58%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
16
|
16
|
17
|
17
|
56
|
58
|
57
|
57
|
57
|
57
|
57
|
124
|
150
|
192
|
150
|
154
|
156
|
183
|
|
| Retained Earnings |
4
|
2
|
2
|
3
|
13
|
12
|
11
|
31
|
29
|
29
|
27
|
26
|
31
|
21
|
38
|
45
|
50
|
58
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
3
|
7
|
14
|
12
|
10
|
9
|
|
| Total Equity |
21
N/A
|
15
-28%
|
15
+1%
|
14
-8%
|
70
+409%
|
69
-1%
|
68
-2%
|
27
-60%
|
30
+11%
|
30
0%
|
31
+5%
|
103
+227%
|
122
+19%
|
177
+45%
|
126
-29%
|
120
-4%
|
116
-3%
|
134
+16%
|
|
| Total Liabilities & Equity |
23
N/A
|
15
-34%
|
15
+1%
|
15
-6%
|
72
+394%
|
70
-2%
|
70
-1%
|
29
-59%
|
32
+12%
|
31
-4%
|
32
+4%
|
105
+227%
|
124
+19%
|
179
+44%
|
127
-29%
|
124
-2%
|
118
-5%
|
135
+14%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
31
|
32
|
32
|
32
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
132
|
142
|
152
|
154
|
157
|
157
|
172
|
|