
Nuvei Corp
TSX:NVEI

Intrinsic Value
The intrinsic value of one
NVEI
stock under the Base Case scenario is
70.82
CAD.
Compared to the current market price of 47.61 CAD,
Nuvei Corp
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nuvei Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Nuvei Corp
Balance Sheet Decomposition
Nuvei Corp
Current Assets | 1.9B |
Cash & Short-Term Investments | 183m |
Receivables | 148.4m |
Other Current Assets | 1.6B |
Non-Current Assets | 3.4B |
PP&E | 39.8m |
Intangibles | 3.3B |
Other Non-Current Assets | 48.9m |
Free Cash Flow Analysis
Nuvei Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nuvei Corp
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-247.2m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-867.6m
USD
|
Operating Income
|
192.2m
USD
|
Other Expenses
|
-203.6m
USD
|
Net Income
|
-11.4m
USD
|
NVEI Profitability Score
Profitability Due Diligence
Nuvei Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Nuvei Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
NVEI Solvency Score
Solvency Due Diligence
Nuvei Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Nuvei Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NVEI Price Targets Summary
Nuvei Corp
Dividends
Current shareholder yield for NVEI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NVEI
stock under the Base Case scenario is
70.82
CAD.
Compared to the current market price of 47.61 CAD,
Nuvei Corp
is
Undervalued by 33%.