Novo Resources Corp
TSX:NVO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Novo Resources Corp
TSX:NVO
|
CA |
|
Daxor Corp
NASDAQ:DXR
|
US |
Income Statement
Earnings Waterfall
Novo Resources Corp
Income Statement
Novo Resources Corp
| Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
7
|
9
|
10
|
11
|
10
|
8
|
10
|
8
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
39
+411%
|
82
+109%
|
112
+36%
|
136
+22%
|
134
-1%
|
119
-11%
|
0
N/A
|
60
N/A
|
30
-49%
|
2
-92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(39)
|
(73)
|
(111)
|
(140)
|
(151)
|
(150)
|
(116)
|
(78)
|
(36)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
1
-84%
|
(4)
N/A
|
(17)
-319%
|
(31)
-81%
|
(24)
+23%
|
(18)
+23%
|
(5)
+71%
|
(1)
+81%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(9)
|
(16)
|
(17)
|
(23)
|
(22)
|
(17)
|
(17)
|
(18)
|
(13)
|
(10)
|
(11)
|
(12)
|
(16)
|
(18)
|
(17)
|
(21)
|
(25)
|
(30)
|
(37)
|
(45)
|
(50)
|
(52)
|
82
|
(106)
|
(51)
|
(49)
|
(30)
|
(68)
|
(51)
|
(46)
|
(20)
|
(19)
|
(15)
|
(13)
|
(12)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(9)
|
(16)
|
(17)
|
(23)
|
(22)
|
(17)
|
(17)
|
(14)
|
(12)
|
(10)
|
(10)
|
(11)
|
(14)
|
(16)
|
(17)
|
(21)
|
(23)
|
(24)
|
(25)
|
(21)
|
(18)
|
(16)
|
(12)
|
(25)
|
(24)
|
(25)
|
(11)
|
(20)
|
(20)
|
(17)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(7)
|
(12)
|
(23)
|
(32)
|
(36)
|
(20)
|
(33)
|
(26)
|
(23)
|
(15)
|
(26)
|
(26)
|
(24)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
0
|
(4)
|
(6)
|
(5)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
(48)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-57%
|
(1)
-27%
|
(1)
+10%
|
(1)
-14%
|
(1)
-32%
|
(1)
-17%
|
(2)
-24%
|
(2)
-2%
|
(1)
+19%
|
(1)
+12%
|
(1)
+11%
|
(1)
-1%
|
(1)
-10%
|
(1)
+1%
|
(1)
+1%
|
(1)
-4%
|
(1)
-8%
|
(1)
-9%
|
(1)
-3%
|
(2)
-9%
|
(2)
-3%
|
(2)
-11%
|
(4)
-133%
|
(4)
-8%
|
(4)
-4%
|
(9)
-92%
|
(16)
-87%
|
(17)
-9%
|
(23)
-30%
|
(22)
+2%
|
(17)
+26%
|
(17)
-5%
|
(18)
-5%
|
(13)
+29%
|
(10)
+21%
|
(11)
-6%
|
(12)
-10%
|
(16)
-33%
|
(18)
-13%
|
(17)
+1%
|
(21)
-22%
|
(25)
-18%
|
(21)
+17%
|
(36)
-73%
|
(49)
-36%
|
(67)
-38%
|
(82)
-23%
|
(34)
+58%
|
(124)
-264%
|
(56)
+55%
|
(50)
+11%
|
(30)
+40%
|
(68)
-127%
|
(51)
+25%
|
(46)
+9%
|
(20)
+57%
|
(19)
+3%
|
(15)
+24%
|
(13)
+13%
|
(12)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
5
|
5
|
5
|
5
|
1
|
2
|
3
|
(0)
|
2
|
(3)
|
(10)
|
(8)
|
(10)
|
(8)
|
14
|
19
|
16
|
20
|
3
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(4)
|
(4)
|
(2)
|
13
|
12
|
12
|
(32)
|
(43)
|
(42)
|
(91)
|
0
|
0
|
(48)
|
0
|
(15)
|
0
|
(16)
|
(16)
|
(2)
|
0
|
(2)
|
(3)
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
7
|
7
|
6
|
5
|
(2)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
82
|
86
|
82
|
(6)
|
1
|
(6)
|
(0)
|
(0)
|
(10)
|
(10)
|
(10)
|
(10)
|
1
|
1
|
1
|
1
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-80%
|
(1)
-29%
|
(1)
+9%
|
(1)
-11%
|
(1)
-17%
|
(1)
-12%
|
(2)
-23%
|
(2)
-58%
|
(3)
-24%
|
(3)
-5%
|
(3)
+1%
|
(2)
+27%
|
(1)
+33%
|
(1)
+21%
|
(1)
+7%
|
(0)
+66%
|
0
N/A
|
1
+473%
|
1
-21%
|
(0)
N/A
|
(1)
-183%
|
(2)
-80%
|
(5)
-106%
|
(4)
+14%
|
(4)
+3%
|
(8)
-97%
|
(15)
-89%
|
(18)
-19%
|
(22)
-25%
|
(25)
-11%
|
(19)
+24%
|
(15)
+19%
|
(13)
+14%
|
(8)
+40%
|
(6)
+24%
|
(13)
-114%
|
(15)
-15%
|
(17)
-14%
|
(23)
-35%
|
(18)
+20%
|
(12)
+35%
|
(24)
-108%
|
68
N/A
|
6
-91%
|
(13)
N/A
|
(13)
-1%
|
(158)
-1 137%
|
(17)
+89%
|
(110)
-534%
|
(101)
+8%
|
(50)
+50%
|
(49)
+1%
|
(72)
-46%
|
(71)
+1%
|
(67)
+6%
|
(23)
+66%
|
(19)
+15%
|
(16)
+19%
|
(14)
+7%
|
(22)
-53%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
(8)
|
(7)
|
(7)
|
(9)
|
0
|
1
|
1
|
3
|
2
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(5)
|
(4)
|
(4)
|
(8)
|
(15)
|
(18)
|
(22)
|
(25)
|
(19)
|
(15)
|
(13)
|
(7)
|
(5)
|
(12)
|
(13)
|
(16)
|
(22)
|
(17)
|
(12)
|
(24)
|
60
|
(1)
|
(20)
|
(22)
|
(158)
|
(16)
|
(109)
|
(98)
|
(48)
|
(49)
|
(71)
|
(71)
|
(67)
|
(23)
|
(20)
|
(17)
|
(16)
|
(22)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-80%
|
(1)
-29%
|
(1)
+9%
|
(1)
-5%
|
(1)
-19%
|
(1)
-12%
|
(1)
-21%
|
(2)
-64%
|
(3)
-25%
|
(3)
-4%
|
(3)
+1%
|
(2)
+28%
|
(1)
+34%
|
(1)
+21%
|
(1)
+8%
|
(0)
+71%
|
0
N/A
|
1
+393%
|
1
-22%
|
(0)
N/A
|
(1)
-200%
|
(2)
-86%
|
(5)
-106%
|
(4)
+14%
|
(4)
+3%
|
(8)
-97%
|
(15)
-89%
|
(18)
-19%
|
(22)
-25%
|
(25)
-11%
|
(19)
+24%
|
(15)
+19%
|
(13)
+14%
|
(7)
+47%
|
(5)
+27%
|
(12)
-134%
|
(13)
-9%
|
(16)
-22%
|
(22)
-37%
|
(17)
+20%
|
(12)
+32%
|
(24)
-108%
|
60
N/A
|
(1)
N/A
|
(20)
-2 713%
|
(22)
-12%
|
(158)
-614%
|
(105)
+33%
|
(109)
-3%
|
(101)
+7%
|
(51)
+49%
|
(128)
-148%
|
(154)
-20%
|
(150)
+3%
|
(146)
+3%
|
(23)
+84%
|
(20)
+15%
|
(17)
+15%
|
(16)
+7%
|
(22)
-43%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.04
+20%
|
-0.08
-100%
|
-0.06
+25%
|
-0.05
+17%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.07
-75%
|
-0.08
-14%
|
-0.08
N/A
|
-0.08
N/A
|
-0.05
+38%
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.06
-50%
|
-0.05
+17%
|
-0.05
N/A
|
-0.08
-60%
|
-0.12
-50%
|
-0.14
-17%
|
-0.16
-14%
|
-0.16
N/A
|
-0.12
+25%
|
-0.1
+17%
|
-0.08
+20%
|
-0.05
+38%
|
-0.03
+40%
|
-0.07
-133%
|
-0.07
N/A
|
-0.08
-14%
|
-0.11
-38%
|
-0.09
+18%
|
-0.06
+33%
|
-0.11
-83%
|
0.24
N/A
|
0
N/A
|
-0.08
N/A
|
-0.09
-12%
|
-0.64
-611%
|
-0.42
+34%
|
-0.43
-2%
|
-0.39
+9%
|
-0.18
+54%
|
-0.42
-133%
|
-0.43
-2%
|
-0.42
+2%
|
-0.41
+2%
|
-0.07
+83%
|
-0.06
+14%
|
-0.05
+17%
|
-0.04
+20%
|
-0.06
-50%
|
|