Norzinc Ltd
TSX:NZC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Norzinc Ltd
TSX:NZC
|
CA |
|
Premier Inc
NASDAQ:PINC
|
US |
|
China Overseas Land & Investment Ltd
HKEX:688
|
HK |
|
N
|
Nortel AS
OSE:NTEL
|
NO |
|
N
|
Ningbo PIA Automation Holding Corp
SSE:688306
|
CN |
Cash Flow Statement
Cash Flow Statement
Norzinc Ltd
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(16)
|
(20)
|
(22)
|
(10)
|
(11)
|
(7)
|
(4)
|
(10)
|
(12)
|
(12)
|
(14)
|
(14)
|
(12)
|
(8)
|
(5)
|
(3)
|
(3)
|
(5)
|
(7)
|
(9)
|
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(15)
|
(8)
|
(8)
|
(6)
|
(7)
|
(13)
|
(12)
|
(14)
|
(12)
|
(13)
|
(13)
|
(13)
|
(18)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
7
|
9
|
9
|
(1)
|
2
|
(2)
|
(4)
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
(7)
|
(7)
|
(8)
|
(3)
|
5
|
5
|
5
|
1
|
0
|
0
|
1
|
2
|
|
| Change in Working Capital |
0
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
(0)
|
0
|
1
|
(0)
|
0
|
0
|
2
|
1
|
1
|
(1)
|
(2)
|
0
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
2
|
|
| Cash from Operating Activities |
(9)
N/A
|
(11)
-18%
|
(13)
-19%
|
(11)
+12%
|
(10)
+14%
|
(9)
+7%
|
(8)
+5%
|
(9)
-9%
|
(10)
-11%
|
(11)
-12%
|
(12)
-5%
|
(14)
-21%
|
(13)
+8%
|
(10)
+21%
|
(8)
+27%
|
(4)
+42%
|
(3)
+29%
|
(4)
-27%
|
(5)
-35%
|
(7)
-29%
|
(9)
-23%
|
(9)
-9%
|
(10)
-1%
|
(8)
+14%
|
(8)
-4%
|
(10)
-17%
|
(10)
-6%
|
(12)
-11%
|
(12)
-2%
|
(14)
-22%
|
(15)
-2%
|
(14)
+3%
|
(13)
+13%
|
(8)
+35%
|
(8)
+8%
|
(8)
-6%
|
(10)
-31%
|
(12)
-11%
|
(12)
+1%
|
(12)
-7%
|
(14)
-11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(7)
|
0
|
12
|
23
|
19
|
14
|
11
|
(2)
|
(5)
|
(3)
|
0
|
0
|
3
|
3
|
4
|
4
|
(5)
|
1
|
0
|
0
|
6
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
5
|
8
|
0
|
8
|
8
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(7)
N/A
|
(0)
+93%
|
11
N/A
|
22
+100%
|
18
-18%
|
13
-26%
|
10
-24%
|
(2)
N/A
|
(5)
-117%
|
(3)
+43%
|
(3)
-1%
|
(3)
-1%
|
3
N/A
|
3
0%
|
4
+28%
|
4
+0%
|
(5)
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
(5)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
8
+59%
|
0
N/A
|
8
N/A
|
8
-2%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+51%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
(0)
-285%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
18
|
9
|
0
|
0
|
4
|
4
|
4
|
4
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
9
|
11
|
0
|
0
|
2
|
0
|
0
|
0
|
20
|
20
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
4
|
4
|
11
|
10
|
0
|
10
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(13)
|
2
|
(0)
|
(0)
|
4
|
5
|
7
|
7
|
3
|
(0)
|
(0)
|
(0)
|
4
|
8
|
|
| Other |
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
12
|
12
|
12
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
16
N/A
|
8
-49%
|
0
-100%
|
0
N/A
|
4
+37 500%
|
4
0%
|
4
+10%
|
4
N/A
|
15
+262%
|
15
0%
|
14
-2%
|
14
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
11
+20%
|
0
N/A
|
11
N/A
|
2
-84%
|
13
+582%
|
12
-2%
|
12
-2%
|
19
+56%
|
6
-67%
|
6
+4%
|
7
+4%
|
2
-64%
|
(0)
N/A
|
1
N/A
|
5
+754%
|
5
+9%
|
11
+119%
|
11
-7%
|
7
-32%
|
11
+48%
|
10
-3%
|
10
+0%
|
13
+28%
|
11
-18%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(3)
N/A
|
(2)
+43%
|
11
N/A
|
12
+13%
|
8
-33%
|
6
-29%
|
(8)
N/A
|
(1)
+92%
|
0
N/A
|
(1)
N/A
|
(3)
-479%
|
(10)
-228%
|
(7)
+28%
|
(3)
+54%
|
(0)
+97%
|
1
N/A
|
8
+608%
|
6
-29%
|
4
-27%
|
(1)
N/A
|
3
N/A
|
3
-12%
|
4
+39%
|
5
+36%
|
(4)
N/A
|
(4)
-9%
|
(5)
-22%
|
(5)
+9%
|
(7)
-51%
|
(6)
+6%
|
(2)
+70%
|
0
N/A
|
3
+1 571%
|
3
-6%
|
(1)
N/A
|
(0)
+98%
|
(1)
-7 956%
|
(1)
+12%
|
1
N/A
|
(3)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(11)
-25%
|
(13)
-18%
|
(12)
+11%
|
(10)
+13%
|
(9)
+8%
|
(8)
+9%
|
(9)
-9%
|
(11)
-15%
|
(11)
-7%
|
(12)
-5%
|
(14)
-21%
|
(13)
+8%
|
(11)
+21%
|
(8)
+27%
|
(5)
+42%
|
(3)
+30%
|
(4)
-27%
|
(5)
-35%
|
(7)
-29%
|
(9)
-23%
|
(9)
-9%
|
(10)
-1%
|
(8)
+14%
|
(8)
-4%
|
(10)
-17%
|
(10)
-6%
|
(12)
-11%
|
(12)
-3%
|
(15)
-23%
|
(15)
-1%
|
(15)
+1%
|
(13)
+13%
|
(8)
+35%
|
(8)
+8%
|
(8)
-6%
|
(11)
-32%
|
(12)
-11%
|
(12)
+0%
|
(13)
-7%
|
(14)
-11%
|
|