OceanaGold Corp
TSX:OGC

Watchlist Manager
OceanaGold Corp Logo
OceanaGold Corp
TSX:OGC
Watchlist
Price: 37.16 CAD -0.13%
Market Cap: 8.5B CAD

Intrinsic Value

The intrinsic value of one OGC stock under the Base Case scenario is 33.3 CAD. Compared to the current market price of 37.16 CAD, OceanaGold Corp is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OGC Intrinsic Value
33.3 CAD
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
OceanaGold Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about OGC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OGC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OceanaGold Corp.

Explain Valuation
Compare OGC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OGC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OceanaGold Corp

Current Assets 588.8m
Cash & Short-Term Investments 334.9m
Receivables 38.3m
Other Current Assets 215.6m
Non-Current Assets 2.3B
PP&E 2.1B
Other Non-Current Assets 211.1m
Current Liabilities 462.1m
Accounts Payable 308.7m
Accrued Liabilities 36.8m
Other Current Liabilities 116.6m
Non-Current Liabilities 396.4m
Long-Term Debt 29.9m
Other Non-Current Liabilities 366.5m
Efficiency

Free Cash Flow Analysis
OceanaGold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OceanaGold Corp

Revenue
1.7B USD
Cost of Revenue
-687.5m USD
Gross Profit
980.6m USD
Operating Expenses
-380.6m USD
Operating Income
600m USD
Other Expenses
-196.9m USD
Net Income
403.1m USD
Fundamental Scores

OGC Profitability Score
Profitability Due Diligence

OceanaGold Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Positive ROIC
Positive ROE
57/100
Profitability
Score

OceanaGold Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

OGC Solvency Score
Solvency Due Diligence

OceanaGold Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
92/100
Solvency
Score

OceanaGold Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OGC Price Targets Summary
OceanaGold Corp

Wall Street analysts forecast OGC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OGC is 41.59 CAD with a low forecast of 24.24 CAD and a high forecast of 52.5 CAD.

Lowest
Price Target
24.24 CAD
35% Downside
Average
Price Target
41.59 CAD
12% Upside
Highest
Price Target
52.5 CAD
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OGC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OGC stock?

The intrinsic value of one OGC stock under the Base Case scenario is 33.3 CAD.

Is OGC stock undervalued or overvalued?

Compared to the current market price of 37.16 CAD, OceanaGold Corp is Overvalued by 10%.

Back to Top