Oncolytics Biotech Inc
TSX:ONC
Balance Sheet
Balance Sheet Decomposition
Oncolytics Biotech Inc
Oncolytics Biotech Inc
Balance Sheet
Oncolytics Biotech Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
8
|
3
|
12
|
4
|
3
|
7
|
7
|
32
|
5
|
2
|
4
|
3
|
7
|
2
|
1
|
3
|
4
|
1
|
1
|
1
|
12
|
3
|
16
|
|
| Cash |
15
|
8
|
3
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
4
|
3
|
7
|
7
|
32
|
5
|
2
|
4
|
3
|
7
|
2
|
1
|
3
|
4
|
1
|
1
|
1
|
12
|
3
|
16
|
|
| Short-Term Investments |
0
|
0
|
18
|
22
|
37
|
24
|
19
|
6
|
2
|
38
|
33
|
17
|
24
|
10
|
24
|
13
|
9
|
10
|
13
|
30
|
40
|
20
|
32
|
13
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
2
|
0
|
1
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
3
|
2
|
3
|
3
|
3
|
2
|
|
| Total Current Assets |
15
|
8
|
21
|
34
|
41
|
28
|
26
|
14
|
35
|
43
|
36
|
22
|
28
|
17
|
27
|
14
|
18
|
14
|
19
|
34
|
45
|
36
|
38
|
19
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
4
|
4
|
5
|
5
|
5
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Assets |
19
N/A
|
18
-6%
|
26
+45%
|
39
+52%
|
46
+17%
|
34
-27%
|
26
-22%
|
14
-47%
|
36
+154%
|
44
+25%
|
36
-19%
|
22
-39%
|
28
+28%
|
17
-39%
|
27
+59%
|
15
-46%
|
18
+23%
|
15
-18%
|
20
+32%
|
34
+75%
|
46
+34%
|
37
-19%
|
39
+4%
|
20
-48%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
4
|
3
|
7
|
7
|
6
|
3
|
3
|
4
|
4
|
2
|
3
|
2
|
2
|
4
|
1
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
9
|
1
|
0
|
0
|
1
|
2
|
|
| Total Current Liabilities |
2
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
4
|
8
|
7
|
7
|
6
|
3
|
3
|
4
|
5
|
3
|
13
|
3
|
3
|
4
|
4
|
7
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Total Liabilities |
3
N/A
|
1
-55%
|
1
-26%
|
1
+6%
|
2
+67%
|
3
+51%
|
3
+2%
|
5
+61%
|
4
-7%
|
8
+90%
|
7
-19%
|
7
+12%
|
6
-18%
|
3
-44%
|
3
-20%
|
4
+50%
|
10
+143%
|
9
-12%
|
20
+128%
|
10
-51%
|
10
+2%
|
11
+11%
|
11
+4%
|
14
+26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24
|
30
|
45
|
67
|
83
|
83
|
93
|
95
|
132
|
155
|
177
|
198
|
229
|
238
|
261
|
262
|
272
|
285
|
311
|
357
|
391
|
404
|
431
|
438
|
|
| Retained Earnings |
10
|
16
|
25
|
38
|
51
|
65
|
85
|
103
|
119
|
142
|
171
|
208
|
231
|
250
|
264
|
279
|
294
|
311
|
345
|
367
|
393
|
418
|
446
|
478
|
|
| Additional Paid In Capital |
3
|
3
|
5
|
10
|
12
|
13
|
16
|
17
|
18
|
24
|
24
|
25
|
25
|
26
|
26
|
27
|
31
|
32
|
33
|
35
|
38
|
40
|
42
|
45
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
16
N/A
|
17
+4%
|
25
+51%
|
38
+53%
|
44
+16%
|
31
-31%
|
23
-24%
|
9
-60%
|
31
+232%
|
36
+16%
|
30
-19%
|
15
-50%
|
22
+50%
|
14
-38%
|
25
+79%
|
11
-57%
|
8
-23%
|
6
-25%
|
0
N/A
|
25
N/A
|
36
+46%
|
27
-27%
|
28
+4%
|
6
-78%
|
|
| Total Liabilities & Equity |
19
N/A
|
18
-6%
|
26
+45%
|
39
+52%
|
46
+17%
|
34
-27%
|
26
-22%
|
14
-47%
|
36
+154%
|
44
+25%
|
36
-19%
|
22
-39%
|
28
+28%
|
17
-39%
|
27
+59%
|
15
-46%
|
18
+23%
|
15
-18%
|
20
+32%
|
34
+75%
|
46
+34%
|
37
-19%
|
39
+4%
|
20
-48%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
7
|
8
|
8
|
9
|
10
|
12
|
13
|
15
|
17
|
32
|
46
|
55
|
61
|
74
|
80
|
|