
Peyto Exploration & Development Corp
TSX:PEY

Intrinsic Value
The intrinsic value of one
PEY
stock under the Base Case scenario is
28.2
CAD.
Compared to the current market price of 20.425 CAD,
Peyto Exploration & Development Corp
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Peyto Exploration & Development Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Peyto Exploration & Development Corp
Balance Sheet Decomposition
Peyto Exploration & Development Corp
Current Assets | 269.3m |
Cash & Short-Term Investments | 54.3m |
Receivables | 144m |
Other Current Assets | 71m |
Non-Current Assets | 5.1B |
PP&E | 5.1B |
Free Cash Flow Analysis
Peyto Exploration & Development Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Peyto Exploration & Development Corp
Revenue
|
901.9m
CAD
|
Cost of Revenue
|
-175.3m
CAD
|
Gross Profit
|
726.6m
CAD
|
Operating Expenses
|
-518.5m
CAD
|
Operating Income
|
208m
CAD
|
Other Expenses
|
86.8m
CAD
|
Net Income
|
294.8m
CAD
|
PEY Profitability Score
Profitability Due Diligence
Peyto Exploration & Development Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Peyto Exploration & Development Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
PEY Solvency Score
Solvency Due Diligence
Peyto Exploration & Development Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Peyto Exploration & Development Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PEY Price Targets Summary
Peyto Exploration & Development Corp
According to Wall Street analysts, the average 1-year price target for
PEY
is 21.582 CAD
with a low forecast of 18.685 CAD and a high forecast of 25.2 CAD.
Dividends
Current shareholder yield for PEY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PEY
stock under the Base Case scenario is
28.2
CAD.
Compared to the current market price of 20.425 CAD,
Peyto Exploration & Development Corp
is
Undervalued by 28%.