Parkland Corp
TSX:PKI

Watchlist Manager
Parkland Corp Logo
Parkland Corp
TSX:PKI
Watchlist
Price: 39.84 CAD -0.35% Market Closed
Market Cap: 7B CAD

Intrinsic Value

The intrinsic value of one PKI stock under the Base Case scenario is 93.98 CAD. Compared to the current market price of 39.84 CAD, Parkland Corp is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PKI Intrinsic Value
93.98 CAD
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Parkland Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about PKI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PKI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Parkland Corp.

Explain Valuation
Compare PKI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Parkland’s aggressive acquisition strategy raises concerns about escalating debt levels and integration challenges, which could weigh on profitability if synergies fail to materialize or if financing costs escalate.

The company’s core fuel distribution business is highly exposed to shifting regulations, carbon tax increases, and growing climate-conscious consumer preferences, potentially eroding fuel volumes and margins over time.

Expansion into urban convenience retailing faces stiff competition from established chains, creating the risk that Parkland’s store refreshes and loyalty initiatives will not capture sufficient market share to sustain growth.

Bull Theses

Parkland’s integrated supply chain and refining operations help stabilize margins and provide a competitive edge, especially as the company scales through strategic acquisitions across North America and the Caribbean.

Ongoing convenience store upgrades and loyalty program enhancements, coupled with fuel distribution synergies, position Parkland to capitalize on higher in-store sales and non-fuel margins, driving long-term earnings growth.

Parkland’s diversification into renewable and lower-carbon fuels, combined with its global footprint, could attract environmentally conscious consumers and mitigate regulatory risks, providing a pathway to sustainable future profitability.

Show More Less
How do you feel about PKI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Parkland Corp

Current Assets 4B
Cash & Short-Term Investments 406m
Receivables 1.6B
Other Current Assets 1.9B
Non-Current Assets 10B
Long-Term Investments 337m
PP&E 5.5B
Intangibles 3.5B
Other Non-Current Assets 662m
Current Liabilities 4B
Accounts Payable 2.8B
Accrued Liabilities 106m
Other Current Liabilities 1.1B
Non-Current Liabilities 6.7B
Long-Term Debt 5.6B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Parkland Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Parkland Corp

Revenue
27.8B CAD
Cost of Revenue
-23.7B CAD
Gross Profit
4B CAD
Operating Expenses
-3B CAD
Operating Income
1B CAD
Other Expenses
-697m CAD
Net Income
336m CAD
Fundamental Scores

PKI Profitability Score
Profitability Due Diligence

Parkland Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Gross Margin is Increasing
Positive ROE
47/100
Profitability
Score

Parkland Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

PKI Solvency Score
Solvency Due Diligence

Parkland Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
Average D/E
34/100
Solvency
Score

Parkland Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PKI Price Targets Summary
Parkland Corp

Wall Street analysts forecast PKI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PKI is 44.26 CAD with a low forecast of 41.92 CAD and a high forecast of 49.35 CAD.

Lowest
Price Target
41.92 CAD
5% Upside
Average
Price Target
44.26 CAD
11% Upside
Highest
Price Target
49.35 CAD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PKI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

PKI News

What is the Intrinsic Value of one PKI stock?

The intrinsic value of one PKI stock under the Base Case scenario is 93.98 CAD.

Is PKI stock undervalued or overvalued?

Compared to the current market price of 39.84 CAD, Parkland Corp is Undervalued by 58%.

Back to Top