Park Lawn Corp
TSX:PLC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Park Lawn Corp
TSX:PLC
|
CA |
Balance Sheet
Balance Sheet Decomposition
Park Lawn Corp
Park Lawn Corp
Balance Sheet
Park Lawn Corp
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
1
|
3
|
1
|
2
|
24
|
13
|
14
|
21
|
32
|
21
|
30
|
18
|
|
| Cash |
0
|
0
|
0
|
0
|
3
|
0
|
2
|
24
|
13
|
14
|
21
|
32
|
21
|
30
|
18
|
|
| Cash Equivalents |
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
3
|
3
|
3
|
3
|
5
|
4
|
8
|
18
|
35
|
49
|
54
|
47
|
48
|
45
|
|
| Accounts Receivables |
4
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
9
|
14
|
14
|
18
|
20
|
27
|
|
| Other Receivables |
0
|
3
|
3
|
2
|
3
|
4
|
3
|
6
|
14
|
26
|
36
|
40
|
30
|
28
|
17
|
|
| Inventory |
11
|
8
|
8
|
7
|
7
|
12
|
18
|
39
|
5
|
10
|
10
|
12
|
10
|
11
|
10
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
2
|
24
|
1
|
1
|
4
|
4
|
5
|
4
|
4
|
4
|
|
| Total Current Assets |
15
|
12
|
12
|
10
|
14
|
20
|
49
|
71
|
37
|
63
|
84
|
103
|
82
|
93
|
77
|
|
| PP&E Net |
6
|
5
|
6
|
7
|
7
|
11
|
14
|
26
|
50
|
147
|
219
|
254
|
252
|
298
|
307
|
|
| PP&E Gross |
6
|
5
|
6
|
7
|
7
|
0
|
0
|
0
|
0
|
147
|
219
|
254
|
252
|
298
|
307
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
13
|
20
|
32
|
33
|
42
|
47
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
19
|
86
|
7
|
24
|
31
|
34
|
44
|
52
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
273
|
353
|
391
|
374
|
412
|
366
|
|
| Note Receivable |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
17
|
36
|
58
|
94
|
78
|
67
|
76
|
47
|
|
| Long-Term Investments |
65
|
73
|
79
|
82
|
88
|
93
|
94
|
152
|
206
|
354
|
482
|
539
|
490
|
449
|
350
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
2
|
3
|
5
|
6
|
44
|
113
|
122
|
135
|
107
|
107
|
73
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
273
|
353
|
391
|
374
|
412
|
366
|
|
| Total Assets |
85
N/A
|
91
+7%
|
99
+9%
|
102
+3%
|
114
+11%
|
131
+15%
|
167
+27%
|
290
+74%
|
459
+58%
|
1 015
+121%
|
1 376
+36%
|
1 531
+11%
|
1 406
-8%
|
1 480
+5%
|
1 272
-14%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
4
|
2
|
2
|
2
|
3
|
4
|
7
|
10
|
10
|
21
|
31
|
42
|
38
|
47
|
35
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
5
|
5
|
16
|
6
|
|
| Other Current Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
24
|
0
|
1
|
1
|
2
|
4
|
1
|
4
|
4
|
|
| Total Current Liabilities |
5
|
3
|
6
|
2
|
3
|
5
|
32
|
12
|
12
|
22
|
36
|
52
|
44
|
67
|
45
|
|
| Long-Term Debt |
11
|
10
|
8
|
12
|
7
|
11
|
16
|
3
|
3
|
95
|
186
|
238
|
163
|
227
|
232
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
13
|
12
|
17
|
11
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
65
|
74
|
81
|
84
|
90
|
95
|
96
|
178
|
262
|
492
|
633
|
715
|
647
|
617
|
447
|
|
| Total Liabilities |
81
N/A
|
87
+8%
|
95
+9%
|
98
+3%
|
100
+2%
|
111
+11%
|
143
+30%
|
194
+35%
|
278
+43%
|
616
+122%
|
863
+40%
|
1 020
+18%
|
866
-15%
|
928
+7%
|
735
-21%
|
|
| Equity | ||||||||||||||||
| Common Stock |
4
|
4
|
4
|
4
|
13
|
20
|
23
|
93
|
180
|
364
|
502
|
506
|
509
|
510
|
511
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
11
|
5
|
11
|
24
|
37
|
18
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
8
|
11
|
12
|
11
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
22
|
2
|
16
|
5
|
7
|
6
|
|
| Total Equity |
4
N/A
|
3
-17%
|
4
+15%
|
4
+5%
|
14
+239%
|
20
+45%
|
23
+15%
|
97
+316%
|
181
+87%
|
399
+121%
|
513
+28%
|
511
0%
|
540
+6%
|
552
+2%
|
537
-3%
|
|
| Total Liabilities & Equity |
85
N/A
|
91
+7%
|
99
+9%
|
102
+3%
|
114
+11%
|
131
+15%
|
167
+27%
|
290
+74%
|
459
+58%
|
1 015
+121%
|
1 376
+36%
|
1 531
+11%
|
1 406
-8%
|
1 480
+5%
|
1 272
-14%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
5
|
6
|
6
|
11
|
15
|
23
|
29
|
30
|
34
|
34
|
34
|
|