ProMIS Neurosciences Inc
TSX:PMN
Income Statement
Earnings Waterfall
ProMIS Neurosciences Inc
Revenue
|
0
USD
|
Operating Expenses
|
-23.1m
USD
|
Operating Income
|
-23.1m
USD
|
Other Expenses
|
2.2m
USD
|
Net Income
|
-20.9m
USD
|
Income Statement
ProMIS Neurosciences Inc
Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+80%
|
0
+22%
|
0
+18%
|
0
+15%
|
0
+67%
|
0
+16%
|
0
-10%
|
0
+4%
|
0
-52%
|
0
-38%
|
0
-75%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(9)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(8)
|
(11)
|
(15)
|
(19)
|
(23)
|
(23)
|
|
Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
Research & Development |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(9)
|
(13)
|
(16)
|
(18)
|
|
Operating Income |
(2)
N/A
|
(2)
N/A
|
(2)
+5%
|
(2)
+3%
|
(2)
-9%
|
(3)
-14%
|
(3)
-9%
|
(2)
+24%
|
(2)
-15%
|
(2)
+26%
|
(2)
-1%
|
(2)
-9%
|
(2)
-17%
|
(3)
-19%
|
(3)
-5%
|
(3)
-18%
|
(4)
-21%
|
(5)
-29%
|
(6)
-14%
|
(6)
+1%
|
(6)
-3%
|
(7)
-5%
|
(8)
-20%
|
(10)
-30%
|
(11)
-9%
|
(11)
+3%
|
(9)
+12%
|
(7)
+22%
|
(7)
+9%
|
(7)
+3%
|
(6)
+1%
|
(6)
+12%
|
(4)
+21%
|
(4)
+12%
|
(4)
-13%
|
(8)
-86%
|
(11)
-38%
|
(15)
-33%
|
(19)
-26%
|
(23)
-22%
|
(23)
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(6)
|
(5)
|
(1)
|
4
|
4
|
3
|
4
|
2
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
1
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
N/A
|
(2)
+5%
|
(2)
+3%
|
(2)
-9%
|
(3)
-14%
|
(3)
-9%
|
(2)
+24%
|
(3)
-20%
|
(2)
+25%
|
(2)
-1%
|
(2)
-9%
|
(2)
-11%
|
(3)
-18%
|
(3)
-5%
|
(3)
-17%
|
(4)
-20%
|
(5)
-29%
|
(6)
-14%
|
(6)
+1%
|
(6)
-3%
|
(7)
-5%
|
(8)
-20%
|
(10)
-30%
|
(11)
-9%
|
(11)
+3%
|
(9)
+12%
|
(7)
+22%
|
(7)
+9%
|
(7)
+3%
|
(6)
+1%
|
(6)
+12%
|
(12)
-103%
|
(10)
+12%
|
(10)
+3%
|
(10)
-1%
|
(6)
+39%
|
(8)
-43%
|
(13)
-56%
|
(18)
-37%
|
(21)
-16%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(9)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(12)
|
(10)
|
(10)
|
(10)
|
(6)
|
(8)
|
(13)
|
(18)
|
(21)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
N/A
|
(2)
+5%
|
(2)
+3%
|
(2)
-9%
|
(3)
-14%
|
(3)
-9%
|
(2)
+24%
|
(3)
-20%
|
(2)
+25%
|
(2)
-1%
|
(2)
-9%
|
(2)
-11%
|
(3)
-18%
|
(3)
-5%
|
(3)
-17%
|
(4)
-20%
|
(5)
-29%
|
(6)
-14%
|
(6)
+1%
|
(6)
-3%
|
(7)
-5%
|
(8)
-20%
|
(10)
-30%
|
(11)
-9%
|
(11)
+3%
|
(9)
+12%
|
(7)
+22%
|
(7)
+9%
|
(7)
+3%
|
(6)
+1%
|
(6)
+12%
|
(12)
-103%
|
(10)
+12%
|
(10)
+3%
|
(10)
-1%
|
(6)
+39%
|
(8)
-43%
|
(13)
-56%
|
(18)
-37%
|
(21)
-16%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.05
-150%
|
-1.97
-3 840%
|
-1.64
+17%
|
-1.69
-3%
|
-0.82
+51%
|
-1.17
-43%
|
-1.83
-56%
|
-2.41
-32%
|
-2.43
-1%
|