Postmedia Network Canada Corp
TSX:PNC.A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Postmedia Network Canada Corp
TSX:PNC.A
|
CA |
|
Indosat Tbk PT
IDX:ISAT
|
ID |
|
Safie Inc
TSE:4375
|
JP |
|
H
|
Hyperdynamics Corp
OTC:HDYNQ
|
US |
|
Digital Information Technologies Corp
TSE:3916
|
JP |
|
T
|
Toyo Asano Foundation Co Ltd
TSE:5271
|
JP |
|
D
|
Dala Energi AB (publ)
STO:DE
|
SE |
|
Babcock & Wilcox Enterprises Inc
NYSE:BW
|
US |
Cash Flow Statement
Cash Flow Statement
Postmedia Network Canada Corp
| Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(10)
|
13
|
14
|
5
|
(23)
|
(45)
|
(50)
|
(141)
|
(160)
|
(179)
|
(188)
|
(106)
|
(107)
|
(106)
|
(139)
|
(259)
|
(263)
|
(257)
|
(424)
|
(307)
|
(352)
|
(330)
|
(132)
|
(95)
|
45
|
33
|
58
|
29
|
(34)
|
(41)
|
(45)
|
(37)
|
(6)
|
(8)
|
(16)
|
(22)
|
(16)
|
40
|
53
|
76
|
34
|
(24)
|
(46)
|
(72)
|
(75)
|
(86)
|
(85)
|
(93)
|
(73)
|
(67)
|
(67)
|
(58)
|
(50)
|
(64)
|
(59)
|
(36)
|
(77)
|
(73)
|
|
| Depreciation & Amortization |
75
|
73
|
72
|
71
|
70
|
70
|
70
|
70
|
73
|
79
|
82
|
90
|
106
|
104
|
102
|
91
|
72
|
62
|
54
|
50
|
44
|
43
|
41
|
39
|
38
|
36
|
36
|
37
|
38
|
39
|
37
|
34
|
31
|
29
|
29
|
28
|
26
|
24
|
22
|
21
|
21
|
20
|
21
|
20
|
20
|
20
|
22
|
22
|
22
|
23
|
21
|
20
|
19
|
17
|
16
|
16
|
15
|
15
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(39)
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Other Non-Cash Items |
2
|
(15)
|
(23)
|
(35)
|
(35)
|
(19)
|
(6)
|
96
|
120
|
120
|
119
|
19
|
16
|
33
|
57
|
209
|
239
|
227
|
394
|
251
|
282
|
236
|
41
|
22
|
(100)
|
(59)
|
(57)
|
(32)
|
19
|
28
|
23
|
17
|
13
|
11
|
19
|
38
|
37
|
(16)
|
(25)
|
(60)
|
(33)
|
21
|
34
|
51
|
53
|
56
|
52
|
47
|
26
|
21
|
23
|
28
|
30
|
45
|
56
|
37
|
76
|
73
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(4)
|
(4)
|
(4)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
72
|
69
|
65
|
67
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
2
|
2
|
3
|
3
|
3
|
|
| Change in Working Capital |
(29)
|
(18)
|
(3)
|
4
|
31
|
40
|
36
|
17
|
6
|
8
|
10
|
17
|
1
|
(17)
|
(22)
|
(2)
|
17
|
28
|
31
|
13
|
20
|
10
|
25
|
(9)
|
(19)
|
(10)
|
(48)
|
(33)
|
4
|
(2)
|
15
|
16
|
(29)
|
(16)
|
(19)
|
(12)
|
(2)
|
2
|
5
|
6
|
18
|
8
|
2
|
(3)
|
(20)
|
(16)
|
(7)
|
3
|
1
|
3
|
6
|
(6)
|
(16)
|
(1)
|
(14)
|
(11)
|
(2)
|
(8)
|
|
| Cash from Operating Activities |
39
N/A
|
53
+38%
|
60
+13%
|
45
-25%
|
43
-5%
|
46
+8%
|
51
+10%
|
42
-16%
|
38
-10%
|
29
-23%
|
23
-21%
|
20
-13%
|
15
-25%
|
14
-10%
|
(2)
N/A
|
14
N/A
|
26
+88%
|
21
-21%
|
16
-24%
|
(6)
N/A
|
(7)
-5%
|
(42)
-535%
|
(24)
+42%
|
(42)
-73%
|
(36)
+13%
|
(1)
+98%
|
(11)
-1 168%
|
1
N/A
|
27
+1 748%
|
24
-10%
|
30
+24%
|
30
+1%
|
9
-71%
|
17
+92%
|
13
-23%
|
33
+157%
|
45
+37%
|
50
+12%
|
55
+9%
|
44
-20%
|
39
-11%
|
26
-33%
|
10
-62%
|
(4)
N/A
|
(21)
-465%
|
(25)
-16%
|
(19)
+26%
|
(21)
-13%
|
(23)
-12%
|
(20)
+14%
|
(17)
+14%
|
(16)
+6%
|
(17)
-4%
|
(3)
+85%
|
(1)
+70%
|
6
N/A
|
12
+99%
|
7
-42%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(20)
|
(19)
|
(20)
|
(18)
|
(15)
|
(16)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(13)
|
(12)
|
(8)
|
(5)
|
(5)
|
(4)
|
(6)
|
(12)
|
(16)
|
(16)
|
(14)
|
(10)
|
(6)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
| Other Items |
1
|
86
|
86
|
87
|
87
|
26
|
27
|
26
|
26
|
1
|
0
|
0
|
0
|
13
|
13
|
(290)
|
(265)
|
(276)
|
(277)
|
27
|
1
|
1
|
2
|
3
|
71
|
80
|
79
|
77
|
17
|
7
|
28
|
28
|
21
|
20
|
0
|
0
|
3
|
8
|
9
|
18
|
15
|
10
|
10
|
(5)
|
(4)
|
1
|
16
|
23
|
29
|
27
|
12
|
10
|
5
|
3
|
8
|
11
|
9
|
0
|
|
| Cash from Investing Activities |
(19)
N/A
|
67
N/A
|
66
-1%
|
69
+5%
|
72
+4%
|
11
-85%
|
13
+20%
|
12
-3%
|
12
+0%
|
(12)
N/A
|
(14)
-16%
|
(16)
-9%
|
(13)
+17%
|
1
N/A
|
6
+405%
|
(295)
N/A
|
(270)
+9%
|
(280)
-4%
|
(283)
-1%
|
15
N/A
|
(15)
N/A
|
(15)
-3%
|
(13)
+16%
|
(7)
+46%
|
65
N/A
|
75
+15%
|
75
0%
|
75
0%
|
14
-82%
|
4
-69%
|
23
+470%
|
22
-7%
|
15
-33%
|
13
-9%
|
(7)
N/A
|
(5)
+25%
|
0
N/A
|
6
+1 331%
|
7
+14%
|
16
+138%
|
12
-27%
|
7
-42%
|
7
+4%
|
(9)
N/A
|
(7)
+20%
|
(2)
+77%
|
14
N/A
|
22
+55%
|
28
+28%
|
26
-9%
|
10
-61%
|
8
-15%
|
3
-61%
|
1
-77%
|
5
+569%
|
8
+62%
|
6
-28%
|
6
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
174
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(44)
|
(124)
|
(121)
|
(116)
|
(97)
|
(29)
|
(19)
|
(20)
|
(32)
|
(15)
|
(15)
|
(13)
|
(13)
|
(13)
|
(13)
|
124
|
124
|
114
|
114
|
(26)
|
(26)
|
22
|
21
|
35
|
29
|
(69)
|
(70)
|
(78)
|
(87)
|
(30)
|
(49)
|
(55)
|
(40)
|
(33)
|
(13)
|
(4)
|
(6)
|
(22)
|
(24)
|
(42)
|
(42)
|
(28)
|
(29)
|
(28)
|
(21)
|
(11)
|
(24)
|
(3)
|
(4)
|
(11)
|
2
|
0
|
5
|
1
|
(4)
|
(13)
|
(17)
|
(14)
|
|
| Other |
(5)
|
(5)
|
(5)
|
(0)
|
(7)
|
(7)
|
(7)
|
(7)
|
(0)
|
(0)
|
0
|
0
|
0
|
(17)
|
(18)
|
(14)
|
(40)
|
(16)
|
(13)
|
(13)
|
21
|
16
|
14
|
9
|
(64)
|
(5)
|
(5)
|
(4)
|
62
|
(0)
|
0
|
6
|
6
|
4
|
4
|
(2)
|
(5)
|
0
|
(1)
|
(0)
|
3
|
(0)
|
(0)
|
(1)
|
(1)
|
(5)
|
1
|
(0)
|
(6)
|
4
|
(2)
|
(1)
|
5
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(49)
N/A
|
(129)
-162%
|
(126)
+2%
|
(117)
+8%
|
(103)
+11%
|
(36)
+65%
|
(26)
+28%
|
(27)
-5%
|
(32)
-19%
|
(15)
+53%
|
(15)
+0%
|
(13)
+17%
|
(13)
N/A
|
(30)
-137%
|
(30)
-1%
|
283
N/A
|
257
-9%
|
272
+6%
|
274
+1%
|
(39)
N/A
|
(5)
+86%
|
38
N/A
|
36
-7%
|
44
+24%
|
(35)
N/A
|
(74)
-108%
|
(75)
-2%
|
(82)
-9%
|
(25)
+69%
|
(31)
-23%
|
(49)
-58%
|
(50)
-2%
|
(34)
+32%
|
(28)
+17%
|
(9)
+67%
|
(6)
+38%
|
(11)
-90%
|
(22)
-103%
|
(24)
-9%
|
(42)
-74%
|
(39)
+8%
|
(29)
+26%
|
(29)
-2%
|
(29)
+1%
|
(22)
+25%
|
(16)
+25%
|
(23)
-43%
|
(3)
+86%
|
(11)
-220%
|
(7)
+30%
|
(0)
+99%
|
(0)
-950%
|
10
N/A
|
1
-93%
|
(4)
N/A
|
(13)
-218%
|
(17)
-37%
|
(14)
+20%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(30)
N/A
|
(9)
+69%
|
(0)
+96%
|
(2)
-468%
|
12
N/A
|
21
+78%
|
37
+80%
|
28
-26%
|
19
-33%
|
2
-90%
|
(6)
N/A
|
(8)
-28%
|
(10)
-31%
|
(15)
-44%
|
(26)
-76%
|
2
N/A
|
13
+674%
|
12
-9%
|
7
-42%
|
(30)
N/A
|
(27)
+10%
|
(19)
+31%
|
(1)
+94%
|
(5)
-286%
|
(6)
-38%
|
1
N/A
|
(11)
N/A
|
(5)
+52%
|
15
N/A
|
(3)
N/A
|
5
N/A
|
2
-48%
|
(11)
N/A
|
2
N/A
|
(3)
N/A
|
22
N/A
|
34
+55%
|
34
0%
|
37
+9%
|
18
-51%
|
12
-33%
|
4
-65%
|
(12)
N/A
|
(41)
-237%
|
(50)
-21%
|
(43)
+14%
|
(28)
+36%
|
(2)
+92%
|
(6)
-163%
|
(2)
+67%
|
(7)
-291%
|
(8)
-11%
|
(4)
+55%
|
(1)
+73%
|
0
N/A
|
2
+356%
|
1
-53%
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
18
N/A
|
34
+85%
|
40
+19%
|
27
-33%
|
28
+3%
|
30
+10%
|
36
+19%
|
29
-20%
|
25
-14%
|
16
-37%
|
9
-45%
|
4
-50%
|
2
-56%
|
2
+8%
|
(10)
N/A
|
9
N/A
|
21
+138%
|
17
-21%
|
10
-40%
|
(18)
N/A
|
(22)
-22%
|
(58)
-159%
|
(39)
+33%
|
(52)
-34%
|
(42)
+19%
|
(6)
+86%
|
(16)
-167%
|
(1)
+94%
|
24
N/A
|
21
-11%
|
26
+23%
|
24
-5%
|
3
-89%
|
10
+268%
|
6
-36%
|
28
+352%
|
42
+50%
|
48
+15%
|
53
+10%
|
42
-21%
|
36
-14%
|
23
-37%
|
7
-70%
|
(8)
N/A
|
(24)
-216%
|
(27)
-12%
|
(21)
+24%
|
(22)
-7%
|
(25)
-12%
|
(22)
+12%
|
(19)
+12%
|
(18)
+6%
|
(19)
-5%
|
(5)
+76%
|
(3)
+25%
|
4
N/A
|
9
+157%
|
4
-54%
|
|