Income Statement

Currency: CAD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	153	190	193	213	165	164	176	197	232	280	314	344	364	360	357	352	336	332	332	336	307	353	371	418	412	513	527	699	441	616	624	445	452	494	480	458	433	432	423	415	410	403	400	402	404	405	416	425	429	446	448	451	457	459	466	482	480	488	491	482	490	493	501	506	512	515	452	469	462	464	537	533	544	563	549	547	555	545	567	584	599	600	599	600	672	722	760	807	766	776	792	792	812	829	842	842
Gross Premiums Earned	14 292	14 973	14 666	15 144	15 122	15 078	15 322	9 906	10 928	11 545	13 084	18 654	18 785	20 048	19 974	20 175	20 987	20 258	21 012	20 948	22 374	23 575	21 199	22 428	23 421	34 587	35 675	33 266	30 837	17 449	21 167	27 462	26 898	30 484	29 034	27 879	27 097	25 072	24 766	24 341	27 192	27 379	27 966	27 959	27 727	28 917	24 854	23 543	23 916	27 145	33 534	34 785	36 448	39 223	33 426	33 744	31 383	31 018	39 717	44 552	44 321	44 983	43 126	39 834	44 726	41 439	41 008	42 738	41 425	48 748	40 682	43 187	42 386	35 924	52 978	52 208	58 262	58 720	57 141	60 914	62 460	56 529	43 477	30 845	40 530	26 199	26 522	26 957	29 025	24 357	27 514	30 623	31 419	32 051	32 655	33 331
Revenue	18 349 N/A	19 068 +4%	18 693 -2%	19 129 +2%	19 000 -1%	18 930 0%	19 225 +2%	14 266 -26%	15 747 +10%	16 763 +6%	18 709 +12%	24 232 +30%	24 343 +0%	25 549 +5%	25 441 0%	25 727 +1%	26 561 +3%	25 865 -3%	26 840 +4%	26 928 +0%	28 451 +6%	29 815 +5%	27 428 -8%	28 599 +4%	29 406 +3%	40 460 +38%	41 681 +3%	39 404 -5%	37 099 -6%	23 893 -36%	27 553 +15%	33 800 +23%	33 152 -2%	36 551 +10%	34 686 -5%	33 440 -4%	32 820 -2%	30 842 -6%	30 791 0%	30 224 -2%	32 912 +9%	33 108 +1%	33 683 +2%	33 708 +0%	33 443 -1%	34 578 +3%	30 467 -12%	29 185 -4%	29 642 +2%	32 962 +11%	39 479 +20%	40 828 +3%	42 629 +4%	45 504 +7%	39 985 -12%	40 486 +1%	38 265 -5%	37 913 -1%	46 377 +22%	51 041 +10%	50 750 -1%	51 279 +1%	49 509 -3%	46 407 -6%	51 160 +10%	48 409 -5%	47 909 -1%	49 480 +3%	48 098 -3%	55 108 +15%	47 323 -14%	49 773 +5%	48 841 -2%	42 324 -13%	59 131 +40%	58 391 -1%	64 616 +11%	65 451 +1%	64 138 -2%	68 040 +6%	69 561 +2%	63 025 -9%	48 779 -23%	37 476 -23%	48 695 +30%	32 747 -33%	33 215 +1%	34 158 +3%	31 679 -7%	30 195 -5%	33 355 +10%	33 479 +0%	35 172 +5%	35 569 +1%	36 198 +2%	37 332 +3%
Operating Income
Operating Expenses	(16 344)	(16 895)	(16 417)	(16 771)	(16 607)	(16 555)	(16 794)	(11 561)	(12 817)	(13 605)	(15 399)	(20 875)	(20 893)	(22 026)	(21 810)	(22 076)	(22 915)	(22 141)	(23 040)	(23 176)	(24 733)	(26 014)	(23 485)	(24 478)	(25 098)	(36 242)	(37 478)	(35 155)	(33 093)	(20 123)	(24 088)	(30 517)	(30 050)	(33 348)	(31 486)	(30 505)	(29 740)	(27 743)	(27 409)	(26 562)	(28 856)	(29 070)	(29 862)	(29 786)	(29 825)	(30 812)	(26 633)	(25 434)	(25 722)	(29 061)	(35 432)	(36 473)	(38 073)	(40 775)	(35 026)	(35 377)	(33 148)	(33 349)	(42 097)	(46 999)	(46 225)	(46 675)	(44 974)	(41 830)	(46 835)	(44 226)	(43 476)	(45 239)	(43 566)	(50 986)	(43 570)	(45 829)	(44 865)	(38 777)	(55 134)	(54 313)	(60 401)	(61 107)	(59 275)	(62 862)	(64 281)	(59 167)	(47 426)	(36 365)	(43 776)	(32 307)	(33 129)	(33 719)	(26 991)	(27 330)	(27 502)	(28 181)	(28 830)	(29 369)	(30 216)	(30 742)
Selling, General & Administrative	(4 165)	(4 255)	(4 210)	(4 081)	(1 199)	(3 942)	(3 832)	(4 180)	(1 376)	(4 812)	(5 232)	(5 262)	(1 880)	(5 489)	(5 525)	(5 528)	(1 956)	(5 521)	(5 542)	(5 075)	(2 024)	(5 014)	(4 961)	(5 749)	(2 236)	(6 177)	(6 394)	(6 356)	(2 172)	(6 267)	(6 261)	(6 176)	(2 088)	(6 273)	(6 226)	(6 575)	(4 705)	(6 566)	(6 594)	(6 281)	(4 804)	(5 863)	(5 974)	(6 117)	(5 236)	(7 120)	(7 341)	(7 724)	(5 755)	(8 463)	(8 833)	(8 933)	(8 557)	(9 215)	(9 458)	(9 942)	(9 961)	(10 718)	(11 019)	(11 165)	(11 169)	(11 816)	(11 923)	(11 801)	(10 796)	(11 665)	(11 586)	(11 870)	(11 015)	(11 786)	(11 956)	(11 821)	(11 315)	(11 893)	(11 661)	(11 612)	(11 239)	(12 520)	(13 145)	(13 604)	(13 208)	0	0	0	(13 235)	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(149)	(128)	(91)	(46)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(178)	0	0	0	(188)	0	0	0	(238)	0	0	0	(269)	0	0	0	(275)	0	0	0	(345)	0	0	0	(381)	0	0	0	(396)	0	0	0	(483)	0	0	0	(459)	0	0	0	(675)	0	0	0	(778)	0	0	0	(877)	0	0	0	0	0	0	0	0	0	0	0
Benefits Claims Loss Adjustment	(12 030)	(12 512)	(12 116)	(12 644)	(12 593)	(12 613)	(12 962)	(7 381)	(8 346)	(8 793)	(10 167)	(15 613)	(15 490)	(16 537)	(16 285)	(16 548)	(17 435)	(16 620)	(17 498)	(18 101)	(19 660)	(21 000)	(18 524)	(18 729)	(19 122)	(30 065)	(31 084)	(28 799)	(26 774)	(13 856)	(17 827)	(24 341)	(23 809)	(27 075)	(25 260)	(23 930)	(23 225)	(21 172)	(20 812)	(20 281)	(23 043)	(23 207)	(23 888)	(23 669)	(22 875)	(23 692)	(19 292)	(17 710)	(17 811)	(20 598)	(26 599)	(27 540)	(29 160)	(31 560)	(25 568)	(25 435)	(22 842)	(22 631)	(31 078)	(35 834)	(34 675)	(34 859)	(33 051)	(30 029)	(35 643)	(32 561)	(31 890)	(33 369)	(32 068)	(39 200)	(31 614)	(34 008)	(33 091)	(26 884)	(43 473)	(42 701)	(48 487)	(48 368)	(46 130)	(49 258)	(50 295)	(46 446)	(35 670)	(25 496)	(29 664)	(20 994)	(21 412)	(21 711)	(15 777)	(15 849)	(15 943)	(16 121)	(16 368)	(16 577)	(16 835)	(16 981)
Other Operating Expenses	0	0	0	0	(2 815)	0	0	0	(3 095)	0	0	0	(3 523)	0	0	0	(3 524)	0	0	0	(3 049)	0	0	0	(3 740)	0	0	0	(4 147)	0	0	0	(4 153)	0	0	0	(1 632)	(5)	(3)	0	(821)	0	0	0	(1 476)	0	0	0	(1 887)	0	0	0	(81)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(219)	0	0	0	(12 721)	(11 756)	(10 869)	0	(11 313)	(11 717)	(12 008)	(11 214)	(11 481)	(11 559)	(12 060)	(12 462)	(12 792)	(13 381)	(13 761)
Operating Income	2 005 N/A	2 173 +8%	2 276 +5%	2 358 +4%	2 393 +1%	2 375 -1%	2 431 +2%	2 705 +11%	2 930 +8%	3 158 +8%	3 310 +5%	3 357 +1%	3 450 +3%	3 523 +2%	3 631 +3%	3 651 +1%	3 646 0%	3 724 +2%	3 800 +2%	3 752 -1%	3 718 -1%	3 801 +2%	3 943 +4%	4 121 +5%	4 308 +5%	4 218 -2%	4 203 0%	4 249 +1%	4 006 -6%	3 770 -6%	3 465 -8%	3 283 -5%	3 102 -6%	3 203 +3%	3 200 0%	2 935 -8%	3 080 +5%	3 099 +1%	3 382 +9%	3 662 +8%	4 056 +11%	4 038 0%	3 821 -5%	3 922 +3%	3 618 -8%	3 766 +4%	3 834 +2%	3 751 -2%	3 920 +5%	3 901 0%	4 047 +4%	4 355 +8%	4 556 +5%	4 729 +4%	4 959 +5%	5 109 +3%	5 117 +0%	4 564 -11%	4 280 -6%	4 042 -6%	4 525 +12%	4 604 +2%	4 535 -1%	4 577 +1%	4 325 -6%	4 183 -3%	4 433 +6%	4 241 -4%	4 532 +7%	4 122 -9%	3 753 -9%	3 944 +5%	3 976 +1%	3 547 -11%	3 997 +13%	4 078 +2%	4 215 +3%	4 344 +3%	4 863 +12%	5 178 +6%	5 280 +2%	3 858 -27%	1 353 -65%	1 111 -18%	4 919 +343%	440 -91%	86 -80%	439 +410%	4 688 +968%	2 865 -39%	5 853 +104%	5 298 -9%	6 342 +20%	6 200 -2%	5 982 -4%	6 590 +10%
Pre-Tax Income
Interest Income Expense	(48)	(159)	(148)	(157)	(172)	(89)	(96)	(118)	(149)	(184)	(207)	(232)	(246)	(240)	(248)	(246)	(226)	(223)	(205)	(215)	107	(233)	(230)	(241)	(259)	(347)	(348)	(308)	(640)	(279)	(336)	(354)	(457)	(438)	(430)	(416)	(341)	(336)	(321)	(472)	(463)	(380)	(391)	(257)	(343)	(424)	(426)	(448)	(334)	(320)	(304)	(277)	(242)	(224)	(188)	(217)	(267)	(482)	(599)	(629)	(612)	(380)	(295)	(245)	(298)	(297)	(312)	(350)	(298)	(306)	(294)	(291)	(332)	(344)	(362)	(342)	(385)	(285)	(97)	(75)	130	(141)	(289)	(444)	(710)	(494)	(532)	(579)	(766)	(776)	(792)	(792)	(812)	(829)	(842)	(842)
Non-Reccuring Items	(300)	(204)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	(22)	0	0	0	0	0	0	0	0	0	0	0	(2 151)	0	0	0	(98)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(127)	0	0	0	(54)	0	0	0	(66)	0	0	0	(63)	0	0	0	(450)	0	0	0	(189)	0	0	0	(47)	0	0	(203)	(219)	0	(229)	(42)	(94)	0	0	0	(185)	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	231	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(16)	160	0	(119)	1	(96)	(94)	709	728	722	735	(16)	(49)	(40)	(55)	(46)	15	(3)	(9)	350	(3)	338	349	1	25	67	66	56	132	(2 458)	(2 452)	(2 453)	(12)	(53)	(61)	(58)	0	0	0	0	0	0	(10)	(10)	0	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 250	4 332	4 545	0	4 338	4 507	4 555	0	2 571	194	0	0	0	0	0
Pre-Tax Income	1 872 N/A	1 970 +5%	2 126 +8%	2 080 -2%	2 222 +7%	2 190 -1%	2 241 +2%	3 296 +47%	3 509 +6%	3 696 +5%	3 838 +4%	3 109 -19%	3 155 +1%	3 243 +3%	3 328 +3%	3 359 +1%	3 413 +2%	3 498 +2%	3 586 +3%	3 887 +8%	3 822 -2%	3 906 +2%	4 062 +4%	3 881 -4%	4 074 +5%	3 938 -3%	3 921 0%	3 997 +2%	1 347 -66%	1 033 -23%	677 -34%	476 -30%	2 535 +433%	2 712 +7%	2 709 0%	2 461 -9%	2 739 +11%	2 763 +1%	3 061 +11%	3 190 +4%	3 593 +13%	3 658 +2%	3 420 -7%	3 655 +7%	3 275 -10%	3 332 +2%	3 408 +2%	3 303 -3%	3 459 +5%	3 581 +4%	3 743 +5%	4 078 +9%	4 260 +4%	4 505 +6%	4 771 +6%	4 892 +3%	4 784 -2%	4 082 -15%	3 681 -10%	3 413 -7%	3 850 +13%	4 224 +10%	4 240 +0%	4 332 +2%	3 577 -17%	3 886 +9%	4 121 +6%	3 891 -6%	4 045 +4%	3 816 -6%	3 459 -9%	3 653 +6%	3 597 -2%	3 203 -11%	3 635 +13%	3 533 -3%	3 611 +2%	4 059 +12%	4 537 +12%	5 061 +12%	5 316 +5%	5 967 +12%	5 396 -10%	5 212 -3%	4 024 -23%	4 284 +6%	4 061 -5%	4 415 +9%	3 922 -11%	4 660 +19%	5 255 +13%	4 506 -14%	5 530 +23%	5 371 -3%	5 140 -4%	5 748 +12%
Net Income
Tax Provision	(662)	(689)	(811)	(747)	(764)	(721)	(704)	(791)	(837)	(886)	(895)	(882)	(837)	(860)	(888)	(885)	(902)	(935)	(906)	(902)	(847)	(819)	(929)	(907)	(972)	(935)	(885)	(982)	(38)	33	121	235	(531)	(577)	(586)	(497)	(532)	(502)	(552)	(595)	(711)	(691)	(589)	(660)	(550)	(618)	(665)	(604)	(670)	(715)	(739)	(813)	(824)	(874)	(820)	(771)	(685)	(473)	(466)	(480)	(587)	(659)	(646)	(610)	(327)	(322)	(407)	(442)	(578)	(625)	(527)	(438)	(554)	(402)	(437)	(408)	(77)	(207)	(235)	(389)	(643)	(751)	(765)	(758)	(481)	(674)	(572)	(574)	(263)	(377)	(594)	(589)	(929)	(891)	(699)	(811)
Income from Continuing Operations	1 210	1 281	1 315	1 333	1 458	1 469	1 537	2 505	2 672	2 810	2 943	2 227	2 318	2 383	2 440	2 474	2 511	2 563	2 680	2 985	2 975	3 087	3 133	2 974	3 102	3 003	3 036	3 015	1 309	1 066	798	711	2 004	2 135	2 123	1 964	2 207	2 261	2 509	2 595	2 882	2 967	2 831	2 995	2 725	2 714	2 743	2 699	2 789	2 866	3 004	3 265	3 436	3 631	3 951	4 121	4 099	3 609	3 215	2 933	3 263	3 565	3 594	3 722	3 250	3 564	3 714	3 449	3 467	3 191	2 932	3 215	3 043	2 801	3 198	3 125	3 534	3 852	4 302	4 672	4 673	5 216	4 631	4 454	3 543	3 610	3 489	3 841	3 659	4 283	4 661	3 917	4 601	4 480	4 441	4 937
Income to Minority Interest	(592)	(655)	(718)	(757)	(813)	(828)	(871)	(1 289)	(1 404)	(1 502)	(1 573)	(1 309)	(1 369)	(1 409)	(1 454)	(1 474)	(1 458)	(1 488)	(1 558)	(1 664)	(1 675)	(1 705)	(1 723)	(1 675)	(1 729)	(1 619)	(1 639)	(1 616)	(775)	(736)	(623)	(618)	(1 322)	(1 429)	(1 469)	(1 381)	(1 441)	(1 445)	(1 503)	(1 599)	(1 829)	(1 867)	(1 806)	(1 927)	(1 859)	(1 882)	(1 942)	(1 891)	(1 760)	(1 820)	(1 890)	(2 007)	(2 109)	(2 192)	(2 211)	(2 223)	(2 261)	(2 077)	(2 026)	(1 949)	(2 129)	(2 221)	(2 172)	(2 133)	(1 696)	(1 743)	(1 896)	(1 915)	(2 128)	(2 085)	(1 895)	(2 005)	(1 883)	(1 733)	(1 742)	(1 523)	(1 488)	(1 450)	(1 572)	(1 706)	(1 704)	(1 941)	(1 742)	(1 664)	(1 578)	(1 490)	(1 405)	(1 393)	(1 288)	(1 464)	(1 684)	(1 575)	(1 735)	(1 705)	(1 624)	(1 788)
Net Income (Common)	606 N/A	612 +1%	579 -5%	557 -4%	623 +12%	617 -1%	641 +4%	1 187 +85%	1 239 +4%	1 278 +3%	1 341 +5%	890 -34%	920 +3%	944 +3%	956 +1%	970 +1%	1 021 +5%	1 041 +2%	1 085 +4%	1 348 +24%	1 351 +0%	1 460 +8%	1 514 +4%	1 359 -10%	1 429 +5%	1 433 +0%	1 733 +21%	1 712 -1%	826 -52%	602 -27%	134 -78%	51 -62%	641 +1 157%	665 +4%	612 -8%	542 -11%	727 +34%	778 +7%	970 +25%	990 +2%	1 075 +9%	1 119 +4%	1 040 -7%	1 051 +1%	816 -22%	781 -4%	750 -4%	756 +1%	977 +29%	994 +2%	1 062 +7%	1 206 +14%	1 275 +6%	1 387 +9%	1 688 +22%	1 846 +9%	1 786 -3%	1 480 -17%	1 137 -23%	932 -18%	1 082 +16%	1 292 +19%	1 370 +6%	1 537 +12%	1 286 -16%	1 553 +21%	1 550 0%	1 266 -18%	1 287 +2%	1 054 -18%	985 -7%	1 158 +18%	1 108 -4%	1 016 -8%	1 404 +38%	1 550 +10%	1 994 +29%	2 350 +18%	2 678 +14%	2 914 +9%	2 917 +0%	3 223 +10%	2 830 -12%	2 732 -3%	1 913 -30%	2 043 +7%	1 943 -5%	2 275 +17%	2 195 -4%	2 591 +18%	2 820 +9%	2 216 -21%	2 743 +24%	2 723 -1%	2 765 +2%	3 097 +12%
EPS (Diluted)	1.35 N/A	1.36 +1%	1.29 -5%	1.24 -4%	1.38 +11%	1.37 -1%	1.42 +4%	2.62 +85%	2.74 +5%	2.82 +3%	2.96 +5%	1.97 -33%	2.03 +3%	2.09 +3%	2.11 +1%	2.14 +1%	2.25 +5%	2.29 +2%	2.39 +4%	3.32 +39%	2.96 -11%	3.19 +8%	3.26 +2%	2.96 -9%	3.12 +5%	3.12 N/A	3.77 +21%	3.67 -3%	1.8 -51%	1.31 -27%	0.28 -79%	0.1 -64%	1.4 +1 300%	1.45 +4%	1.33 -8%	1.18 -11%	1.57 +33%	1.69 +8%	2.09 +24%	2.15 +3%	2.33 +8%	2.42 +4%	2.26 -7%	2.27 +0%	1.76 -22%	1.69 -4%	1.62 -4%	1.63 +1%	2.11 +29%	2.15 +2%	2.29 +7%	2.6 +14%	2.75 +6%	3 +9%	3.64 +21%	3.97 +9%	3.84 -3%	3.17 -17%	2.44 -23%	2 -18%	2.32 +16%	2.77 +19%	2.93 +6%	3.29 +12%	2.75 -16%	3.33 +21%	3.32 0%	2.71 -18%	2.76 +2%	2.26 -18%	2.27 +0%	2.71 +19%	2.53 -7%	1.81 -28%	2.07 +14%	2.29 +11%	3.08 +34%	3.47 +13%	3.95 +14%	4.28 +8%	4.28 N/A	4.76 +11%	4.18 -12%	4.06 -3%	2.84 -30%	3.06 +8%	2.91 -5%	3.43 +18%	3.31 -3%	3.96 +20%	4.32 +9%	3.4 -21%	4.2 +24%	4.18 0%	4.26 +2%	4.78 +12%

Income Statement Balance Sheet Cash Flow Statement

Power Corporation of Canada
TSX:POW

Income Statement

Income Statement
Power Corporation of Canada

See Also

Company

Help

Tools

Stocks

Power Corporation of Canada TSX:POW

Income Statement

Income Statement Power Corporation of Canada

See Also

Company

Help

Tools

Stocks

Power Corporation of Canada
TSX:POW

Income Statement
Power Corporation of Canada