Balance Sheet

Current Liabilities	133.7m
Accounts Payable	24m
Other Current Liabilities	109.7m
Non-Current Liabilities	76.5m
Long-Term Debt	2.4m
Other Non-Current Liabilities	74.1m

Currency: CAD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	15	13	8	4	2	3	5	2	7	2
Cash	0	0	0	0	0	3	5	2	7	2
Cash Equivalents	15	13	8	4	2	0	0	0	0	0
Total Receivables	7	7	9	9	6	9	8	9	10	7
Accounts Receivables	7	7	9	9	6	9	8	9	10	7
Other Receivables	0	0	0	0	0	0	0	0	0	0
Inventory	0	1	1	1	1	1	1	1	1	0
Other Current Assets	16	11	1	8	16	8	8	8	9	58
Total Current Assets	39	31	18	21	25	21	21	20	26	66
PP&E Net	162	164	230	244	312	310	199	213	197	100
PP&E Gross	162	164	230	0	0	310	199	213	197	100
Accumulated Depreciation	244	268	316	0	0	390	555	539	546	583
Other Long-Term Assets	7	5	1	1	1	1	1	1	1	1
Total Assets	207 N/A	199 -4%	248 +25%	265 +7%	338 +28%	332 -2%	220 -34%	233 +6%	223 -4%	167 -25%
Liabilities
Accounts Payable	10	9	22	21	35	19	15	20	37	24
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	3	3	2	127	75
Other Current Liabilities	3	4	6	8	6	8	4	17	12	34
Total Current Liabilities	13	12	28	29	41	29	21	39	175	134
Long-Term Debt	153	193	15	56	101	119	106	110	0	2
Other Liabilities	56	68	102	117	149	170	170	151	117	74
Total Liabilities	223 N/A	273 +23%	145 -47%	201 +39%	291 +44%	318 +9%	297 -7%	300 +1%	292 -2%	210 -28%
Equity
Common Stock	74	74	115	122	136	136	137	101	102	147
Retained Earnings	1 113	1 173	13	60	91	126	218	207	210	229
Additional Paid In Capital	1 023	1 025	1	1	2	3	4	39	39	40
Other Equity	0	0	0	0	1	1	1	1	0	1
Total Equity	15 N/A	74 -381%	103 N/A	63 -38%	47 -26%	14 -71%	77 N/A	67 +13%	69 -4%	43 +38%
Total Liabilities & Equity	207 N/A	199 -4%	248 +25%	265 +7%	338 +28%	332 -2%	220 -34%	233 +6%	223 -4%	167 -25%
Shares Outstanding
Common Shares Outstanding	103	103	104	113	122	171	172	129	130	716

Prairie Provident Resources Inc
TSX:PPR