Petrus Resources Ltd
TSX:PRQ
Balance Sheet
Balance Sheet Decomposition
Petrus Resources Ltd
Petrus Resources Ltd
Balance Sheet
Petrus Resources Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
20
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Cash |
20
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Total Receivables |
23
|
18
|
12
|
12
|
13
|
13
|
6
|
10
|
22
|
17
|
12
|
|
| Accounts Receivables |
23
|
18
|
12
|
12
|
13
|
13
|
6
|
10
|
22
|
17
|
12
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Other Current Assets |
16
|
15
|
1
|
4
|
8
|
1
|
2
|
1
|
6
|
11
|
5
|
|
| Total Current Assets |
59
|
34
|
13
|
15
|
21
|
15
|
8
|
16
|
30
|
31
|
18
|
|
| PP&E Net |
589
|
521
|
427
|
338
|
318
|
275
|
170
|
275
|
351
|
386
|
382
|
|
| PP&E Gross |
589
|
521
|
427
|
338
|
318
|
275
|
170
|
275
|
351
|
386
|
382
|
|
| Accumulated Depreciation |
167
|
285
|
352
|
485
|
525
|
583
|
684
|
614
|
647
|
693
|
735
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
1
|
21
|
21
|
|
| Total Assets |
647
N/A
|
555
-14%
|
440
-21%
|
353
-20%
|
342
-3%
|
289
-15%
|
178
-38%
|
291
+63%
|
381
+31%
|
438
+15%
|
420
-4%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
70
|
12
|
22
|
26
|
22
|
11
|
8
|
20
|
45
|
34
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
|
| Current Portion of Long-Term Debt |
0
|
130
|
42
|
0
|
0
|
127
|
114
|
58
|
5
|
24
|
0
|
|
| Other Current Liabilities |
0
|
0
|
6
|
0
|
0
|
2
|
1
|
3
|
1
|
3
|
1
|
|
| Total Current Liabilities |
70
|
142
|
70
|
29
|
22
|
140
|
123
|
80
|
51
|
62
|
51
|
|
| Long-Term Debt |
189
|
105
|
74
|
132
|
131
|
1
|
1
|
1
|
25
|
25
|
26
|
|
| Deferred Income Tax |
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
59
|
64
|
45
|
41
|
40
|
41
|
45
|
42
|
38
|
36
|
40
|
|
| Total Liabilities |
336
N/A
|
311
-7%
|
189
-39%
|
203
+7%
|
194
-4%
|
183
-6%
|
168
-8%
|
122
-27%
|
114
-6%
|
123
+7%
|
117
-5%
|
|
| Equity | ||||||||||||
| Common Stock |
346
|
346
|
420
|
430
|
430
|
430
|
430
|
456
|
492
|
492
|
492
|
|
| Retained Earnings |
40
|
109
|
176
|
287
|
290
|
333
|
430
|
316
|
255
|
209
|
224
|
|
| Additional Paid In Capital |
5
|
7
|
7
|
8
|
8
|
9
|
10
|
28
|
29
|
32
|
35
|
|
| Total Equity |
312
N/A
|
244
-22%
|
251
+3%
|
151
-40%
|
148
-2%
|
107
-28%
|
10
-91%
|
168
+1 652%
|
267
+59%
|
315
+18%
|
303
-4%
|
|
| Total Liabilities & Equity |
647
N/A
|
555
-14%
|
440
-21%
|
353
-20%
|
342
-3%
|
289
-15%
|
178
-38%
|
291
+63%
|
381
+31%
|
438
+15%
|
420
-4%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
45
|
45
|
45
|
50
|
50
|
50
|
50
|
97
|
123
|
124
|
125
|
|