Pason Systems Inc
TSX:PSI

Watchlist Manager
Pason Systems Inc Logo
Pason Systems Inc
TSX:PSI
Watchlist
Price: 10.98 CAD
Market Cap: 872.1m CAD

Intrinsic Value

The intrinsic value of one PSI stock under the Base Case scenario is 15.86 CAD. Compared to the current market price of 10.98 CAD, Pason Systems Inc is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PSI Intrinsic Value
15.86 CAD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Pason Systems Inc

PSI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for PSI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Pason Systems Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pason Systems Inc

Current Assets 204.7m
Cash & Short-Term Investments 80.8m
Receivables 91.9m
Other Current Assets 32.1m
Non-Current Assets 409.9m
Long-Term Investments 3m
PP&E 194.8m
Intangibles 212.1m
Efficiency

Free Cash Flow Analysis
Pason Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pason Systems Inc

Revenue
414.1m CAD
Cost of Revenue
-212.7m CAD
Gross Profit
201.4m CAD
Operating Expenses
-103.7m CAD
Operating Income
97.8m CAD
Other Expenses
23.7m CAD
Net Income
121.5m CAD
Fundamental Scores

PSI Profitability Score
Profitability Due Diligence

Pason Systems Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
73/100
Profitability
Score

Pason Systems Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

PSI Solvency Score
Solvency Due Diligence

Pason Systems Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
84/100
Solvency
Score

Pason Systems Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PSI Price Targets Summary
Pason Systems Inc

Wall Street analysts forecast PSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PSI is 16.12 CAD with a low forecast of 13.13 CAD and a high forecast of 18.9 CAD.

Lowest
Price Target
13.13 CAD
20% Upside
Average
Price Target
16.12 CAD
47% Upside
Highest
Price Target
18.9 CAD
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one PSI stock?

The intrinsic value of one PSI stock under the Base Case scenario is 15.86 CAD.

Is PSI stock undervalued or overvalued?

Compared to the current market price of 10.98 CAD, Pason Systems Inc is Undervalued by 31%.

Back to Top