First Time Loading...

Pason Systems Inc
TSX:PSI

Watchlist Manager
Pason Systems Inc Logo
Pason Systems Inc
TSX:PSI
Watchlist
Price: 15.71 CAD -1.38% Market Closed
Updated: May 10, 2024

Intrinsic Value

Pason Systems, Inc. engages in the design and production of instrumentation and data management systems for drilling rigs. [ Read More ]

The intrinsic value of one PSI stock under the Base Case scenario is 18.79 CAD. Compared to the current market price of 15.71 CAD, Pason Systems Inc is Undervalued by 16%.

Key Points:
PSI Intrinsic Value
Base Case
18.79 CAD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pason Systems Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PSI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pason Systems Inc

Provide an overview of the primary business activities
of Pason Systems Inc.

What unique competitive advantages
does Pason Systems Inc hold over its rivals?

What risks and challenges
does Pason Systems Inc face in the near future?

Summarize the latest earnings call
of Pason Systems Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pason Systems Inc.

Provide P/S
for Pason Systems Inc.

Provide P/E
for Pason Systems Inc.

Provide P/OCF
for Pason Systems Inc.

Provide P/FCFE
for Pason Systems Inc.

Provide P/B
for Pason Systems Inc.

Provide EV/S
for Pason Systems Inc.

Provide EV/GP
for Pason Systems Inc.

Provide EV/EBITDA
for Pason Systems Inc.

Provide EV/EBIT
for Pason Systems Inc.

Provide EV/OCF
for Pason Systems Inc.

Provide EV/FCFF
for Pason Systems Inc.

Provide EV/IC
for Pason Systems Inc.

Show me price targets
for Pason Systems Inc made by professional analysts.

What are the Revenue projections
for Pason Systems Inc?

How accurate were the past Revenue estimates
for Pason Systems Inc?

What are the Net Income projections
for Pason Systems Inc?

How accurate were the past Net Income estimates
for Pason Systems Inc?

What are the EPS projections
for Pason Systems Inc?

How accurate were the past EPS estimates
for Pason Systems Inc?

What are the EBIT projections
for Pason Systems Inc?

How accurate were the past EBIT estimates
for Pason Systems Inc?

Compare the revenue forecasts
for Pason Systems Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pason Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pason Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pason Systems Inc compared to its peers.

Compare the P/E ratios
of Pason Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Pason Systems Inc with its peers.

Analyze the financial leverage
of Pason Systems Inc compared to its main competitors.

Show all profitability ratios
for Pason Systems Inc.

Provide ROE
for Pason Systems Inc.

Provide ROA
for Pason Systems Inc.

Provide ROIC
for Pason Systems Inc.

Provide ROCE
for Pason Systems Inc.

Provide Gross Margin
for Pason Systems Inc.

Provide Operating Margin
for Pason Systems Inc.

Provide Net Margin
for Pason Systems Inc.

Provide FCF Margin
for Pason Systems Inc.

Show all solvency ratios
for Pason Systems Inc.

Provide D/E Ratio
for Pason Systems Inc.

Provide D/A Ratio
for Pason Systems Inc.

Provide Interest Coverage Ratio
for Pason Systems Inc.

Provide Altman Z-Score Ratio
for Pason Systems Inc.

Provide Quick Ratio
for Pason Systems Inc.

Provide Current Ratio
for Pason Systems Inc.

Provide Cash Ratio
for Pason Systems Inc.

What is the historical Revenue growth
over the last 5 years for Pason Systems Inc?

What is the historical Net Income growth
over the last 5 years for Pason Systems Inc?

What is the current Free Cash Flow
of Pason Systems Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pason Systems Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pason Systems Inc

Current Assets 192m
Cash & Short-Term Investments 74.2m
Receivables 86.1m
Other Current Assets 31.6m
Non-Current Assets 393.9m
Long-Term Investments 3.1m
PP&E 173.7m
Intangibles 217m
Current Liabilities 72.3m
Accounts Payable 50.6m
Accrued Liabilities 7.1m
Other Current Liabilities 14.5m
Non-Current Liabilities 41.2m
Long-Term Debt 14m
Other Non-Current Liabilities 27.2m
Efficiency

Earnings Waterfall
Pason Systems Inc

Revenue
375.8m CAD
Cost of Revenue
-177.6m CAD
Gross Profit
198.2m CAD
Operating Expenses
-81.2m CAD
Operating Income
117m CAD
Other Expenses
14.2m CAD
Net Income
131.2m CAD

Free Cash Flow Analysis
Pason Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PSI Profitability Score
Profitability Due Diligence

Pason Systems Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 3-Year Average ROIC
75/100
Profitability
Score

Pason Systems Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

PSI Solvency Score
Solvency Due Diligence

Pason Systems Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
84/100
Solvency
Score

Pason Systems Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PSI Price Targets Summary
Pason Systems Inc

Wall Street analysts forecast PSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PSI is 19.23 CAD with a low forecast of 15.15 CAD and a high forecast of 22.05 CAD.

Lowest
Price Target
15.15 CAD
4% Downside
Average
Price Target
19.23 CAD
22% Upside
Highest
Price Target
22.05 CAD
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PSI Price
Pason Systems Inc

1M 1M
-7%
6M 6M
+15%
1Y 1Y
+34%
3Y 3Y
+87%
5Y 5Y
-7%
10Y 10Y
-28%
Annual Price Range
15.71
52w Low
10.94
52w High
17.08
Price Metrics
Average Annual Return 4.42%
Standard Deviation of Annual Returns 44.91%
Max Drawdown -72%
Shares Statistics
Market Capitalization 1.2B CAD
Shares Outstanding 79 469 800
Percentage of Shares Shorted 1.09%

PSI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pason Systems Inc Logo
Pason Systems Inc

Country

Canada

Industry

N/A

Market Cap

1.2B CAD

Dividend Yield

3.31%

Description

Pason Systems, Inc. engages in the design and production of instrumentation and data management systems for drilling rigs. The company is headquartered in Calgary, Alberta. The firm's three strategic business units include The North American (Canada and the United States) and International (Latin America, including Mexico, Offshore, the Eastern Hemisphere, and the Middle East) business units, all of which offer technology services to the oil and gas industry, and the Solar and Energy Storage business unit, which provides technology services to solar and energy storage developers. The firm's solutions include data acquisition, wellsite reporting, automation, remote communications, Web-based information management, and data analytics enable collaboration between the drilling rig and the office. The company offers end-to-end data management solutions enabling secure access to critical drilling operations information and decision making in real time.

Contact

ALBERTA
Calgary
6130 3 St SE
+14033013401.0
https://www.pason.com/

IPO

1994-06-28

Employees

579

Officers

President, CEO & Non-Independent Director
Mr. Jon Faber C.F.A., CPA, CBV
Chief Financial Officer
Ms. Celine Boston
Vice President of Operations
Mr. Bryce McLean
Vice President of Product & Technology
Mr. Lars Olesen
VP of Legal & Corporate Secretary
Ms. Natalie Fenez
Vice President of Human Resources
Ms. Heather Hantos
Show More
President & GM of United States
Mr. Timur Kuru
Director of Support Services - United States Business Unit
Mr. Ben Thomas
Show Less

See Also

Discover More
What is the Intrinsic Value of one PSI stock?

The intrinsic value of one PSI stock under the Base Case scenario is 18.79 CAD.

Is PSI stock undervalued or overvalued?

Compared to the current market price of 15.71 CAD, Pason Systems Inc is Undervalued by 16%.