Pretium Resources Inc
TSX:PVG
Income Statement
Earnings Waterfall
Pretium Resources Inc
Income Statement
Pretium Resources Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
71
N/A
|
178
+151%
|
267
+50%
|
414
+55%
|
453
+9%
|
455
+0%
|
468
+3%
|
435
-7%
|
458
+5%
|
485
+6%
|
508
+5%
|
561
+11%
|
584
+4%
|
618
+6%
|
634
+3%
|
619
-2%
|
611
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(125)
|
(198)
|
(284)
|
(312)
|
(304)
|
(305)
|
(302)
|
(314)
|
(331)
|
(341)
|
(364)
|
(373)
|
(391)
|
(401)
|
(392)
|
(396)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
53
+103%
|
70
+32%
|
130
+86%
|
141
+9%
|
151
+7%
|
163
+8%
|
133
-19%
|
144
+9%
|
154
+7%
|
167
+9%
|
197
+18%
|
211
+7%
|
227
+7%
|
233
+3%
|
227
-2%
|
215
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(15)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(10)
|
(9)
|
(9)
|
(12)
|
(11)
|
(13)
|
(14)
|
(14)
|
(19)
|
(18)
|
(18)
|
(19)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(19)
|
(24)
|
(22)
|
(23)
|
(22)
|
(20)
|
(20)
|
(22)
|
|
| Selling, General & Administrative |
(18)
|
(16)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(10)
|
(9)
|
(9)
|
(12)
|
(11)
|
(13)
|
(14)
|
(14)
|
(19)
|
(18)
|
(18)
|
(19)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(19)
|
(20)
|
(21)
|
(22)
|
(21)
|
(20)
|
(19)
|
(17)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(5)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(18)
N/A
|
(15)
+14%
|
(14)
+10%
|
(13)
+5%
|
(13)
+2%
|
(12)
+5%
|
(12)
-1%
|
(12)
+2%
|
(10)
+14%
|
(10)
+6%
|
(9)
+3%
|
(9)
+1%
|
(8)
+12%
|
(10)
-16%
|
(9)
+5%
|
(9)
-1%
|
(12)
-31%
|
(11)
+10%
|
(13)
-18%
|
(14)
-9%
|
(14)
-1%
|
(19)
-40%
|
(18)
+7%
|
8
N/A
|
34
+315%
|
56
+66%
|
116
+105%
|
127
+10%
|
135
+6%
|
146
+8%
|
115
-21%
|
124
+8%
|
135
+9%
|
143
+6%
|
175
+22%
|
188
+7%
|
204
+9%
|
213
+4%
|
207
-3%
|
194
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
16
|
3
|
(30)
|
(46)
|
(67)
|
(56)
|
(25)
|
(38)
|
(55)
|
(72)
|
(83)
|
(76)
|
(83)
|
(81)
|
(81)
|
(70)
|
(50)
|
(40)
|
(32)
|
(26)
|
(25)
|
(21)
|
(19)
|
(16)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(133)
|
(133)
|
(133)
|
|
| Pre-Tax Income |
(18)
N/A
|
(15)
+14%
|
(13)
+11%
|
(13)
+6%
|
(12)
+2%
|
(12)
+7%
|
(12)
-2%
|
(12)
+2%
|
(10)
+15%
|
(9)
+6%
|
(9)
-1%
|
(9)
+6%
|
(7)
+15%
|
(8)
-9%
|
(7)
+10%
|
(9)
-18%
|
4
N/A
|
(8)
N/A
|
(42)
-416%
|
(60)
-41%
|
(81)
-36%
|
(75)
+7%
|
(43)
+43%
|
(30)
+31%
|
(22)
+27%
|
(16)
+25%
|
32
N/A
|
50
+58%
|
54
+7%
|
66
+22%
|
34
-48%
|
52
+52%
|
82
+57%
|
103
+26%
|
140
+36%
|
162
+15%
|
47
-71%
|
59
+24%
|
56
-5%
|
44
-20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(2)
|
(5)
|
(3)
|
(4)
|
(5)
|
(4)
|
(6)
|
(4)
|
(3)
|
(5)
|
(4)
|
(4)
|
(3)
|
(0)
|
(5)
|
(0)
|
9
|
14
|
20
|
21
|
12
|
7
|
5
|
(4)
|
(18)
|
(19)
|
(17)
|
(17)
|
(6)
|
(29)
|
(41)
|
(58)
|
(73)
|
(69)
|
(83)
|
(77)
|
(75)
|
(73)
|
|
| Income from Continuing Operations |
(18)
|
(16)
|
(15)
|
(18)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(14)
|
(13)
|
(14)
|
(11)
|
(12)
|
(11)
|
(9)
|
(0)
|
(8)
|
(34)
|
(46)
|
(61)
|
(55)
|
(31)
|
(22)
|
(17)
|
(20)
|
13
|
31
|
37
|
49
|
28
|
24
|
41
|
46
|
67
|
92
|
(36)
|
(18)
|
(20)
|
(29)
|
|
| Net Income (Common) |
(18)
N/A
|
(16)
+10%
|
(15)
+4%
|
(18)
-18%
|
(15)
+16%
|
(15)
-1%
|
(16)
-5%
|
(16)
+4%
|
(16)
-5%
|
(14)
+15%
|
(13)
+9%
|
(14)
-14%
|
(11)
+21%
|
(12)
-5%
|
(11)
+12%
|
(9)
+17%
|
(0)
+97%
|
(8)
-2 700%
|
(34)
-299%
|
(46)
-38%
|
(61)
-33%
|
(55)
+11%
|
(31)
+44%
|
(22)
+27%
|
(17)
+26%
|
(20)
-23%
|
13
N/A
|
31
+133%
|
37
+18%
|
49
+34%
|
28
-42%
|
24
-16%
|
41
+73%
|
46
+11%
|
67
+48%
|
92
+37%
|
(36)
N/A
|
(18)
+50%
|
(20)
-9%
|
(29)
-47%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.18
+10%
|
-0.17
+6%
|
-0.19
-12%
|
-0.19
N/A
|
-0.16
+16%
|
-0.16
N/A
|
-0.15
+6%
|
-0.15
N/A
|
-0.13
+13%
|
-0.12
+8%
|
-0.13
-8%
|
-0.1
+23%
|
-0.09
+10%
|
-0.08
+11%
|
-0.06
+25%
|
0
N/A
|
-0.05
N/A
|
-0.19
-280%
|
-0.26
-37%
|
-0.34
-31%
|
-0.3
+12%
|
-0.17
+43%
|
-0.12
+29%
|
-0.09
+25%
|
-0.11
-22%
|
0.07
N/A
|
0.17
+143%
|
0.2
+18%
|
0.26
+30%
|
0.15
-42%
|
0.13
-13%
|
0.22
+69%
|
0.24
+9%
|
0.36
+50%
|
0.49
+36%
|
-0.19
N/A
|
-0.1
+47%
|
-0.1
N/A
|
-0.15
-50%
|
|