
Parex Resources Inc
TSX:PXT

Intrinsic Value
The intrinsic value of one
PXT
stock under the Base Case scenario is
24.3
CAD.
Compared to the current market price of 11.04 CAD,
Parex Resources Inc
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Parex Resources Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Parex Resources Inc
Balance Sheet Decomposition
Parex Resources Inc
Current Assets | 245.9m |
Cash & Short-Term Investments | 98m |
Receivables | 116.3m |
Other Current Assets | 31.6m |
Non-Current Assets | 1.9B |
PP&E | 1.5B |
Intangibles | 73.5m |
Other Non-Current Assets | 299.4m |
Free Cash Flow Analysis
Parex Resources Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Parex Resources Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-256.2m
USD
|
Gross Profit
|
829.4m
USD
|
Operating Expenses
|
-358.1m
USD
|
Operating Income
|
471.3m
USD
|
Other Expenses
|
-410.6m
USD
|
Net Income
|
60.7m
USD
|
PXT Profitability Score
Profitability Due Diligence
Parex Resources Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Parex Resources Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
PXT Solvency Score
Solvency Due Diligence
Parex Resources Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Parex Resources Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PXT Price Targets Summary
Parex Resources Inc
According to Wall Street analysts, the average 1-year price target for
PXT
is 19.44 CAD
with a low forecast of 14.14 CAD and a high forecast of 31.5 CAD.
Dividends
Current shareholder yield for PXT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PXT
stock under the Base Case scenario is
24.3
CAD.
Compared to the current market price of 11.04 CAD,
Parex Resources Inc
is
Undervalued by 55%.