Quebecor Inc
TSX:QBR.B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Quebecor Inc
TSX:QBR.B
|
CA |
|
Osirium Technologies PLC
LSE:OSI
|
UK |
|
Morito Co Ltd
TSE:9837
|
JP |
Income Statement
Earnings Waterfall
Quebecor Inc
Income Statement
Quebecor Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
545
|
0
|
0
|
0
|
582
|
0
|
0
|
0
|
497
|
113
|
227
|
338
|
457
|
435
|
423
|
413
|
415
|
362
|
318
|
283
|
253
|
267
|
290
|
298
|
297
|
290
|
276
|
267
|
263
|
278
|
290
|
303
|
318
|
322
|
353
|
354
|
314
|
354
|
324
|
321
|
332
|
347
|
366
|
380
|
379
|
375
|
364
|
356
|
348
|
339
|
331
|
323
|
319
|
314
|
313
|
317
|
319
|
315
|
314
|
310
|
307
|
312
|
315
|
324
|
320
|
327
|
327
|
321
|
323
|
323
|
322
|
323
|
322
|
324
|
332
|
331
|
329
|
323
|
315
|
316
|
320
|
318
|
353
|
379
|
405
|
434
|
425
|
418
|
406
|
391
|
376
|
360
|
345
|
|
| Revenue |
11 777
N/A
|
11 865
+1%
|
11 897
+0%
|
12 039
+1%
|
12 033
0%
|
11 872
-1%
|
11 561
-3%
|
10 719
-7%
|
10 351
-3%
|
10 261
-1%
|
10 156
-1%
|
10 613
+5%
|
10 625
+0%
|
10 535
-1%
|
10 427
-1%
|
10 209
-2%
|
10 075
-1%
|
9 916
-2%
|
9 824
-1%
|
9 810
0%
|
8 192
-16%
|
6 661
-19%
|
5 068
-24%
|
3 366
-34%
|
3 492
+4%
|
3 619
+4%
|
3 692
+2%
|
3 730
+1%
|
3 756
+1%
|
3 760
+0%
|
3 777
+0%
|
3 806
+1%
|
3 851
+1%
|
3 899
+1%
|
3 944
+1%
|
4 000
+1%
|
4 043
+1%
|
4 102
+1%
|
4 147
+1%
|
4 207
+1%
|
4 273
+2%
|
4 300
+1%
|
4 340
+1%
|
4 249
-2%
|
4 218
-1%
|
4 137
-2%
|
4 104
-1%
|
3 648
-11%
|
3 494
-4%
|
3 389
-3%
|
3 255
-4%
|
3 608
+11%
|
3 664
+2%
|
3 734
+2%
|
3 821
+2%
|
3 891
+2%
|
3 937
+1%
|
3 966
+1%
|
3 990
+1%
|
4 017
+1%
|
4 043
+1%
|
4 089
+1%
|
4 131
+1%
|
4 125
0%
|
4 126
+0%
|
4 126
+0%
|
4 138
+0%
|
4 181
+1%
|
4 192
+0%
|
4 210
+0%
|
4 230
+0%
|
4 294
+2%
|
4 322
+1%
|
4 269
-1%
|
4 307
+1%
|
4 318
+0%
|
4 353
+1%
|
4 481
+3%
|
4 517
+1%
|
4 554
+1%
|
4 551
0%
|
4 535
0%
|
4 531
0%
|
4 532
+0%
|
4 560
+1%
|
4 843
+6%
|
5 115
+6%
|
5 434
+6%
|
5 682
+5%
|
5 670
0%
|
5 644
0%
|
5 638
0%
|
5 619
0%
|
5 612
0%
|
5 628
+0%
|
5 675
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 823)
|
(9 880)
|
(9 911)
|
(10 105)
|
(10 161)
|
(10 153)
|
(9 953)
|
(9 218)
|
(8 860)
|
(8 661)
|
(8 547)
|
(8 884)
|
(8 899)
|
(8 859)
|
(8 790)
|
(8 666)
|
(8 587)
|
(8 475)
|
(8 411)
|
(8 395)
|
(6 896)
|
(5 482)
|
(3 985)
|
(2 417)
|
(2 470)
|
(2 550)
|
(2 603)
|
(2 609)
|
(2 620)
|
(2 585)
|
(2 578)
|
(2 530)
|
(2 556)
|
(2 568)
|
(2 582)
|
(2 667)
|
(2 705)
|
(2 758)
|
(2 815)
|
(2 865)
|
(2 631)
|
(2 396)
|
(2 406)
|
(2 868)
|
(2 564)
|
(2 736)
|
(2 671)
|
(2 277)
|
(1 953)
|
(1 691)
|
(1 423)
|
(1 549)
|
(1 580)
|
(1 649)
|
(1 699)
|
(1 753)
|
(1 780)
|
(1 793)
|
(1 809)
|
(1 808)
|
(1 815)
|
(1 816)
|
(1 815)
|
(1 796)
|
(1 759)
|
(1 738)
|
(1 715)
|
(1 748)
|
(1 727)
|
(1 726)
|
(1 712)
|
(1 714)
|
(1 730)
|
(1 691)
|
(1 732)
|
(1 730)
|
(1 751)
|
(1 820)
|
(1 834)
|
(1 896)
|
(1 901)
|
(1 887)
|
(1 898)
|
(1 901)
|
(1 930)
|
(2 078)
|
(2 220)
|
(2 441)
|
(2 559)
|
(2 539)
|
(2 531)
|
(2 519)
|
(2 502)
|
(2 478)
|
(2 441)
|
(2 310)
|
|
| Gross Profit |
1 954
N/A
|
1 985
+2%
|
1 987
+0%
|
1 933
-3%
|
1 872
-3%
|
1 719
-8%
|
1 608
-6%
|
1 501
-7%
|
1 492
-1%
|
1 600
+7%
|
1 609
+1%
|
1 730
+8%
|
1 726
0%
|
1 677
-3%
|
1 636
-2%
|
1 542
-6%
|
1 488
-3%
|
1 440
-3%
|
1 413
-2%
|
1 415
+0%
|
1 296
-8%
|
1 179
-9%
|
1 082
-8%
|
949
-12%
|
1 022
+8%
|
1 069
+5%
|
1 089
+2%
|
1 121
+3%
|
1 137
+1%
|
1 176
+3%
|
1 199
+2%
|
1 277
+6%
|
1 295
+1%
|
1 331
+3%
|
1 362
+2%
|
1 333
-2%
|
1 337
+0%
|
1 344
+0%
|
1 332
-1%
|
1 342
+1%
|
1 642
+22%
|
1 904
+16%
|
1 933
+2%
|
1 381
-29%
|
1 654
+20%
|
1 401
-15%
|
1 433
+2%
|
1 370
-4%
|
1 541
+12%
|
1 698
+10%
|
1 832
+8%
|
2 058
+12%
|
2 083
+1%
|
2 086
+0%
|
2 122
+2%
|
2 138
+1%
|
2 157
+1%
|
2 173
+1%
|
2 181
+0%
|
2 209
+1%
|
2 228
+1%
|
2 273
+2%
|
2 316
+2%
|
2 329
+1%
|
2 366
+2%
|
2 388
+1%
|
2 423
+1%
|
2 433
+0%
|
2 465
+1%
|
2 484
+1%
|
2 518
+1%
|
2 580
+2%
|
2 593
+0%
|
2 578
-1%
|
2 576
0%
|
2 588
+0%
|
2 603
+1%
|
2 661
+2%
|
2 684
+1%
|
2 658
-1%
|
2 650
0%
|
2 648
0%
|
2 633
-1%
|
2 631
0%
|
2 630
0%
|
2 765
+5%
|
2 894
+5%
|
2 993
+3%
|
3 123
+4%
|
3 131
+0%
|
3 114
-1%
|
3 120
+0%
|
3 118
0%
|
3 135
+1%
|
3 187
+2%
|
3 365
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(852)
|
(861)
|
(831)
|
(722)
|
(709)
|
(694)
|
(674)
|
(682)
|
(664)
|
(655)
|
(643)
|
(648)
|
(643)
|
(627)
|
(617)
|
(601)
|
(597)
|
(593)
|
(596)
|
(612)
|
(532)
|
(457)
|
(380)
|
(290)
|
(343)
|
(310)
|
(355)
|
(319)
|
(326)
|
(331)
|
(341)
|
(344)
|
(349)
|
(356)
|
(367)
|
(399)
|
(428)
|
(456)
|
(494)
|
(512)
|
(809)
|
(1 098)
|
(1 114)
|
(597)
|
(884)
|
(635)
|
(656)
|
(631)
|
(790)
|
(954)
|
(1 106)
|
(1 310)
|
(1 351)
|
(1 369)
|
(1 379)
|
(1 391)
|
(1 375)
|
(1 374)
|
(1 377)
|
(1 368)
|
(1 378)
|
(1 390)
|
(1 404)
|
(1 420)
|
(1 430)
|
(1 444)
|
(1 451)
|
(1 421)
|
(1 445)
|
(1 436)
|
(1 433)
|
(1 450)
|
(1 457)
|
(1 429)
|
(1 431)
|
(1 439)
|
(1 440)
|
(1 477)
|
(1 491)
|
(1 482)
|
(1 478)
|
(1 477)
|
(1 461)
|
(1 465)
|
(1 456)
|
(1 536)
|
(1 606)
|
(1 664)
|
(1 725)
|
(1 700)
|
(1 708)
|
(1 695)
|
(1 683)
|
(1 696)
|
(1 694)
|
(1 830)
|
|
| Selling, General & Administrative |
4
|
13
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(277)
|
(543)
|
0
|
0
|
0
|
0
|
0
|
0
|
(161)
|
(324)
|
(478)
|
(649)
|
(669)
|
(682)
|
(689)
|
(697)
|
(701)
|
(706)
|
(715)
|
(715)
|
(717)
|
(718)
|
(718)
|
(712)
|
(705)
|
(705)
|
(698)
|
(701)
|
(702)
|
(692)
|
(691)
|
(701)
|
(697)
|
(662)
|
(655)
|
(636)
|
(640)
|
(676)
|
(692)
|
(697)
|
(694)
|
(698)
|
(685)
|
(697)
|
(694)
|
(716)
|
(739)
|
(756)
|
(768)
|
(757)
|
(769)
|
(752)
|
(760)
|
(797)
|
(815)
|
(972)
|
|
| Depreciation & Amortization |
(832)
|
(829)
|
(801)
|
(721)
|
(710)
|
(697)
|
(678)
|
(683)
|
(664)
|
(657)
|
(645)
|
(649)
|
(643)
|
(626)
|
(615)
|
(601)
|
(597)
|
(593)
|
(596)
|
(612)
|
(533)
|
(458)
|
(381)
|
(291)
|
(299)
|
(306)
|
(310)
|
(318)
|
(326)
|
(331)
|
(341)
|
(345)
|
(349)
|
(356)
|
(367)
|
(399)
|
(431)
|
(461)
|
(494)
|
(512)
|
(533)
|
(555)
|
(571)
|
(598)
|
(618)
|
(635)
|
(656)
|
(631)
|
(629)
|
(630)
|
(627)
|
(661)
|
(682)
|
(687)
|
(690)
|
(694)
|
(674)
|
(669)
|
(662)
|
(653)
|
(661)
|
(673)
|
(686)
|
(708)
|
(725)
|
(739)
|
(752)
|
(720)
|
(743)
|
(744)
|
(742)
|
(750)
|
(760)
|
(767)
|
(776)
|
(803)
|
(800)
|
(801)
|
(800)
|
(784)
|
(783)
|
(778)
|
(775)
|
(768)
|
(762)
|
(821)
|
(868)
|
(909)
|
(957)
|
(944)
|
(938)
|
(943)
|
(923)
|
(899)
|
(879)
|
(858)
|
|
| Other Operating Expenses |
(24)
|
(45)
|
(45)
|
0
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(45)
|
(4)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
0
|
0
|
(543)
|
0
|
(267)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 102
N/A
|
1 124
+2%
|
1 155
+3%
|
1 212
+5%
|
1 164
-4%
|
1 025
-12%
|
934
-9%
|
819
-12%
|
828
+1%
|
944
+14%
|
966
+2%
|
1 081
+12%
|
1 084
+0%
|
1 049
-3%
|
1 020
-3%
|
942
-8%
|
892
-5%
|
848
-5%
|
816
-4%
|
803
-2%
|
764
-5%
|
722
-5%
|
703
-3%
|
659
-6%
|
679
+3%
|
759
+12%
|
734
-3%
|
802
+9%
|
811
+1%
|
844
+4%
|
858
+2%
|
932
+9%
|
946
+1%
|
975
+3%
|
995
+2%
|
934
-6%
|
910
-3%
|
888
-2%
|
838
-6%
|
830
-1%
|
833
+0%
|
806
-3%
|
820
+2%
|
784
-4%
|
770
-2%
|
766
-1%
|
777
+1%
|
740
-5%
|
751
+1%
|
744
-1%
|
726
-2%
|
748
+3%
|
732
-2%
|
717
-2%
|
743
+4%
|
747
+1%
|
782
+5%
|
799
+2%
|
803
+1%
|
841
+5%
|
850
+1%
|
883
+4%
|
912
+3%
|
910
0%
|
936
+3%
|
944
+1%
|
973
+3%
|
1 012
+4%
|
1 020
+1%
|
1 048
+3%
|
1 085
+4%
|
1 130
+4%
|
1 136
+0%
|
1 149
+1%
|
1 144
0%
|
1 149
+0%
|
1 163
+1%
|
1 184
+2%
|
1 192
+1%
|
1 177
-1%
|
1 173
0%
|
1 172
0%
|
1 172
+0%
|
1 166
-1%
|
1 174
+1%
|
1 229
+5%
|
1 288
+5%
|
1 329
+3%
|
1 398
+5%
|
1 431
+2%
|
1 406
-2%
|
1 424
+1%
|
1 435
+1%
|
1 439
+0%
|
1 493
+4%
|
1 535
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(613)
|
(610)
|
(568)
|
(600)
|
(514)
|
(505)
|
(494)
|
(582)
|
(567)
|
(570)
|
(538)
|
(494)
|
(500)
|
(471)
|
(464)
|
(453)
|
(427)
|
(416)
|
(408)
|
(398)
|
(357)
|
(322)
|
(248)
|
(116)
|
(235)
|
(275)
|
(283)
|
(284)
|
(265)
|
(249)
|
(209)
|
(198)
|
(238)
|
(275)
|
(240)
|
(275)
|
(263)
|
(309)
|
(423)
|
(274)
|
(263)
|
(173)
|
(18)
|
(214)
|
(332)
|
(642)
|
(808)
|
(777)
|
(737)
|
(454)
|
(436)
|
(451)
|
(453)
|
(421)
|
(336)
|
(324)
|
(304)
|
(406)
|
(529)
|
(397)
|
(473)
|
(453)
|
(459)
|
(508)
|
(469)
|
(509)
|
(383)
|
(389)
|
(377)
|
(283)
|
(328)
|
(327)
|
(296)
|
(306)
|
(327)
|
(311)
|
(336)
|
(340)
|
(320)
|
(313)
|
(309)
|
(314)
|
(312)
|
(341)
|
(345)
|
(374)
|
(395)
|
(410)
|
(419)
|
(407)
|
(411)
|
(395)
|
(389)
|
(374)
|
(359)
|
(331)
|
|
| Non-Reccuring Items |
(674)
|
(650)
|
(610)
|
(153)
|
(220)
|
(323)
|
(313)
|
(26)
|
(41)
|
2
|
(8)
|
(132)
|
(173)
|
(94)
|
(150)
|
(350)
|
(573)
|
(644)
|
(598)
|
(652)
|
(368)
|
(294)
|
(276)
|
(18)
|
165
|
161
|
160
|
(723)
|
(730)
|
(756)
|
(762)
|
(45)
|
(54)
|
(39)
|
(48)
|
(49)
|
(55)
|
(16)
|
(3)
|
(37)
|
15
|
(13)
|
(239)
|
(221)
|
(209)
|
(245)
|
(303)
|
(66)
|
(84)
|
(92)
|
139
|
(149)
|
(133)
|
(150)
|
(159)
|
(126)
|
(131)
|
(87)
|
(67)
|
(76)
|
(73)
|
9
|
244
|
254
|
253
|
175
|
(32)
|
(30)
|
(32)
|
(47)
|
(35)
|
(29)
|
(24)
|
(17)
|
(35)
|
(39)
|
(34)
|
(81)
|
(74)
|
(73)
|
(75)
|
(22)
|
(14)
|
(15)
|
(19)
|
(29)
|
(34)
|
(52)
|
(49)
|
(43)
|
(38)
|
(27)
|
(22)
|
(31)
|
(34)
|
(50)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(7)
|
(7)
|
0
|
(9)
|
(10)
|
(10)
|
0
|
(7)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
6
|
6
|
7
|
7
|
3
|
2
|
1
|
3
|
4
|
6
|
7
|
6
|
6
|
6
|
5
|
4
|
(4)
|
(5)
|
(6)
|
(6)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
3
|
6
|
3
|
5
|
(3)
|
(7)
|
(5)
|
(7)
|
(6)
|
(7)
|
(9)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(1)
|
(2)
|
(0)
|
1
|
(4)
|
(5)
|
(7)
|
(7)
|
(4)
|
(3)
|
1
|
1
|
2
|
|
| Pre-Tax Income |
(186)
N/A
|
(136)
+27%
|
(22)
+83%
|
459
N/A
|
430
-6%
|
197
-54%
|
128
-35%
|
211
+65%
|
220
+4%
|
376
+71%
|
420
+12%
|
455
+8%
|
404
-11%
|
477
+18%
|
398
-17%
|
138
-65%
|
(118)
N/A
|
(223)
-90%
|
(199)
+11%
|
(247)
-24%
|
32
N/A
|
102
+218%
|
173
+70%
|
524
+202%
|
609
+16%
|
645
+6%
|
611
-5%
|
(204)
N/A
|
(185)
+10%
|
(161)
+13%
|
(114)
+29%
|
690
N/A
|
653
-5%
|
661
+1%
|
707
+7%
|
608
-14%
|
590
-3%
|
563
-5%
|
412
-27%
|
524
+27%
|
591
+13%
|
627
+6%
|
570
-9%
|
353
-38%
|
232
-34%
|
(120)
N/A
|
(330)
-175%
|
(99)
+70%
|
(64)
+35%
|
205
N/A
|
435
+112%
|
154
-65%
|
153
-1%
|
151
-1%
|
252
+66%
|
293
+16%
|
342
+17%
|
300
-12%
|
201
-33%
|
367
+83%
|
304
-17%
|
436
+44%
|
696
+60%
|
656
-6%
|
723
+10%
|
615
-15%
|
560
-9%
|
597
+7%
|
609
+2%
|
711
+17%
|
717
+1%
|
767
+7%
|
810
+6%
|
819
+1%
|
773
-6%
|
790
+2%
|
783
-1%
|
756
-4%
|
792
+5%
|
785
-1%
|
783
0%
|
831
+6%
|
839
+1%
|
810
-3%
|
808
0%
|
825
+2%
|
860
+4%
|
863
+0%
|
926
+7%
|
974
+5%
|
951
-2%
|
998
+5%
|
1 022
+2%
|
1 035
+1%
|
1 101
+6%
|
1 157
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(73)
|
(75)
|
(78)
|
(147)
|
(126)
|
(50)
|
(32)
|
(19)
|
(34)
|
(86)
|
(107)
|
(130)
|
(121)
|
(145)
|
(120)
|
(93)
|
29
|
86
|
87
|
112
|
(11)
|
(32)
|
(57)
|
(92)
|
(124)
|
(140)
|
(136)
|
(140)
|
(125)
|
(122)
|
(125)
|
(153)
|
(147)
|
(175)
|
(197)
|
(152)
|
(148)
|
(137)
|
(95)
|
(141)
|
(161)
|
(171)
|
(163)
|
(94)
|
(76)
|
5
|
5
|
(28)
|
(23)
|
(83)
|
(96)
|
(97)
|
(102)
|
(78)
|
(97)
|
(93)
|
(99)
|
(125)
|
(117)
|
(118)
|
(117)
|
(101)
|
(130)
|
(146)
|
(158)
|
(171)
|
(153)
|
(162)
|
(160)
|
(177)
|
(191)
|
(206)
|
(208)
|
(215)
|
(208)
|
(206)
|
(209)
|
(198)
|
(199)
|
(197)
|
(198)
|
(214)
|
(221)
|
(213)
|
(215)
|
(217)
|
(224)
|
(228)
|
(236)
|
(249)
|
(245)
|
(257)
|
(263)
|
(267)
|
(284)
|
(296)
|
|
| Income from Continuing Operations |
(259)
|
(210)
|
(100)
|
312
|
304
|
148
|
96
|
192
|
186
|
290
|
312
|
325
|
283
|
332
|
278
|
46
|
(89)
|
(138)
|
(112)
|
(135)
|
21
|
70
|
117
|
433
|
485
|
504
|
475
|
(345)
|
(310)
|
(283)
|
(239)
|
536
|
506
|
486
|
510
|
457
|
442
|
426
|
317
|
383
|
430
|
455
|
407
|
259
|
156
|
(115)
|
(326)
|
(127)
|
(87)
|
122
|
339
|
57
|
50
|
74
|
155
|
200
|
243
|
176
|
84
|
249
|
186
|
335
|
565
|
511
|
565
|
444
|
407
|
435
|
449
|
534
|
527
|
561
|
602
|
605
|
565
|
584
|
574
|
557
|
593
|
588
|
586
|
617
|
619
|
597
|
593
|
608
|
636
|
635
|
689
|
725
|
706
|
742
|
759
|
768
|
817
|
861
|
|
| Income to Minority Interest |
98
|
85
|
51
|
(179)
|
(182)
|
(82)
|
(49)
|
(83)
|
(83)
|
(151)
|
(152)
|
(165)
|
(151)
|
(147)
|
(109)
|
80
|
178
|
178
|
159
|
80
|
(25)
|
(47)
|
(56)
|
(160)
|
(171)
|
(182)
|
(187)
|
149
|
127
|
120
|
98
|
(260)
|
(253)
|
(248)
|
(258)
|
(231)
|
(217)
|
(207)
|
(154)
|
(182)
|
(195)
|
(212)
|
(174)
|
(94)
|
(63)
|
16
|
52
|
32
|
34
|
43
|
(16)
|
(6)
|
(4)
|
(33)
|
(25)
|
(28)
|
(35)
|
(42)
|
(46)
|
(54)
|
(58)
|
(87)
|
(136)
|
(138)
|
(140)
|
(107)
|
(57)
|
(38)
|
(17)
|
(3)
|
(3)
|
(6)
|
(7)
|
(8)
|
(7)
|
(10)
|
(9)
|
(11)
|
(15)
|
(10)
|
(7)
|
(5)
|
(1)
|
3
|
6
|
8
|
10
|
15
|
14
|
12
|
11
|
6
|
7
|
7
|
6
|
(5)
|
|
| Net Income (Common) |
(197)
N/A
|
(170)
+14%
|
(98)
+43%
|
83
N/A
|
71
-15%
|
15
-79%
|
(6)
N/A
|
66
N/A
|
61
-8%
|
94
+55%
|
118
+26%
|
112
-5%
|
83
-26%
|
135
+62%
|
117
-14%
|
70
-40%
|
33
-53%
|
(10)
N/A
|
1
N/A
|
(94)
N/A
|
(48)
+49%
|
(18)
+62%
|
(87)
-375%
|
(969)
-1 009%
|
(526)
+46%
|
(512)
+3%
|
(431)
+16%
|
188
N/A
|
(183)
N/A
|
(163)
+11%
|
(140)
+15%
|
278
N/A
|
255
-8%
|
239
-6%
|
253
+6%
|
225
-11%
|
225
0%
|
219
-2%
|
162
-26%
|
201
+24%
|
238
+18%
|
248
+4%
|
239
-4%
|
161
-33%
|
83
-48%
|
(76)
N/A
|
(282)
-271%
|
(289)
-3%
|
(243)
+16%
|
(204)
+16%
|
30
N/A
|
(30)
N/A
|
(40)
-33%
|
87
N/A
|
127
+46%
|
152
+20%
|
192
+27%
|
130
-32%
|
37
-72%
|
195
+433%
|
129
-34%
|
257
+99%
|
443
+73%
|
391
-12%
|
444
+13%
|
348
-22%
|
357
+3%
|
402
+13%
|
535
+33%
|
633
+18%
|
625
-1%
|
653
+5%
|
595
-9%
|
630
+6%
|
593
-6%
|
607
+2%
|
597
-2%
|
546
-9%
|
578
+6%
|
578
+0%
|
579
+0%
|
612
+6%
|
618
+1%
|
600
-3%
|
599
0%
|
616
+3%
|
647
+5%
|
651
+1%
|
703
+8%
|
737
+5%
|
716
-3%
|
748
+4%
|
765
+2%
|
775
+1%
|
822
+6%
|
856
+4%
|
|
| EPS (Diluted) |
-1.53
N/A
|
-1.32
+14%
|
-0.76
+42%
|
0.64
N/A
|
0.54
-16%
|
0.11
-80%
|
-0.04
N/A
|
0.51
N/A
|
0.45
-12%
|
0.71
+58%
|
0.92
+30%
|
0.86
-7%
|
0.65
-24%
|
1.06
+63%
|
0.9
-15%
|
0.54
-40%
|
0.25
-54%
|
-0.07
N/A
|
0.01
N/A
|
-0.73
N/A
|
-0.37
+49%
|
-0.14
+62%
|
-0.67
-379%
|
-7.51
-1 021%
|
-4.09
+46%
|
-3.97
+3%
|
-3.34
+16%
|
1.45
N/A
|
-1.42
N/A
|
-1.27
+11%
|
-1.1
+13%
|
2.15
N/A
|
1.95
-9%
|
1.84
-6%
|
1.94
+5%
|
1.72
-11%
|
1.73
+1%
|
1.68
-3%
|
1.24
-26%
|
1.56
+26%
|
1.87
+20%
|
1.95
+4%
|
1.89
-3%
|
0.6
-68%
|
0.33
-45%
|
-0.3
N/A
|
-1.13
-277%
|
-1.16
-3%
|
-0.98
+16%
|
-0.83
+15%
|
0.12
N/A
|
-0.12
N/A
|
-0.16
-33%
|
0.26
N/A
|
0.44
+69%
|
0.52
+18%
|
0.66
+27%
|
0.52
-21%
|
0.14
-73%
|
0.79
+464%
|
0.53
-33%
|
1.05
+98%
|
1.83
+74%
|
1.61
-12%
|
1.87
+16%
|
1.45
-22%
|
1.32
-9%
|
1.66
+26%
|
2.08
+25%
|
2.41
+16%
|
2.38
-1%
|
2.55
+7%
|
2.29
-10%
|
2.43
+6%
|
2.36
-3%
|
2.37
+0%
|
2.41
+2%
|
2.18
-10%
|
2.33
+7%
|
2.32
0%
|
2.41
+4%
|
2.58
+7%
|
2.58
N/A
|
2.55
-1%
|
2.59
+2%
|
2.6
+0%
|
2.74
+5%
|
2.75
+0%
|
2.98
+8%
|
3.18
+7%
|
3.06
-4%
|
3.22
+5%
|
3.3
+2%
|
3.34
+1%
|
3.55
+6%
|
3.69
+4%
|
|