RF Capital Group Inc
TSX:RCG

Watchlist Manager
RF Capital Group Inc Logo
RF Capital Group Inc
TSX:RCG
Watchlist
Price: 19.72 CAD -0.3% Market Closed
Market Cap: 306.1m CAD

Intrinsic Value

The intrinsic value of one RCG stock under the Base Case scenario is 25.21 CAD. Compared to the current market price of 19.72 CAD, RF Capital Group Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RCG Intrinsic Value
25.21 CAD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
RF Capital Group Inc

What is Valuation History?
Compare RCG to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RCG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about RF Capital Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
RF Capital Group Inc

Current Assets 1B
Cash & Short-Term Investments 86.7m
Receivables 913.4m
Non-Current Assets 400.8m
Long-Term Investments 820k
PP&E 66.7m
Intangibles 311.5m
Other Non-Current Assets 21.7m
Efficiency

Free Cash Flow Analysis
RF Capital Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RF Capital Group Inc

Revenue
379.4m CAD
Cost of Revenue
-163.6m CAD
Gross Profit
215.7m CAD
Operating Expenses
-193.9m CAD
Operating Income
21.8m CAD
Other Expenses
-28.5m CAD
Net Income
-6.7m CAD
Fundamental Scores

RCG Profitability Score
Profitability Due Diligence

RF Capital Group Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
47/100
Profitability
Score

RF Capital Group Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

RCG Solvency Score
Solvency Due Diligence

RF Capital Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
35/100
Solvency
Score

RF Capital Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RCG Price Targets Summary
RF Capital Group Inc

Wall Street analysts forecast RCG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RCG is 13.64 CAD with a low forecast of 13.38 CAD and a high forecast of 14.18 CAD.

Lowest
Price Target
13.38 CAD
32% Downside
Average
Price Target
13.64 CAD
31% Downside
Highest
Price Target
14.18 CAD
28% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RCG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RCG stock?

The intrinsic value of one RCG stock under the Base Case scenario is 25.21 CAD.

Is RCG stock undervalued or overvalued?

Compared to the current market price of 19.72 CAD, RF Capital Group Inc is Undervalued by 22%.

Back to Top