Redline Communications Group Inc
TSX:RDL
Balance Sheet
Balance Sheet Decomposition
Redline Communications Group Inc
Redline Communications Group Inc
Balance Sheet
Redline Communications Group Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
8
|
13
|
16
|
15
|
11
|
12
|
10
|
7
|
5
|
10
|
|
| Cash |
8
|
13
|
16
|
15
|
11
|
12
|
10
|
7
|
5
|
10
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
13
|
12
|
13
|
9
|
8
|
8
|
10
|
7
|
4
|
5
|
|
| Accounts Receivables |
13
|
10
|
12
|
8
|
8
|
8
|
10
|
7
|
4
|
5
|
|
| Other Receivables |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7
|
6
|
5
|
7
|
6
|
5
|
7
|
8
|
5
|
4
|
|
| Other Current Assets |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
30
|
32
|
35
|
31
|
25
|
26
|
27
|
22
|
16
|
20
|
|
| PP&E Net |
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| PP&E Gross |
1
|
2
|
2
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
|
| Accumulated Depreciation |
6
|
6
|
6
|
0
|
0
|
0
|
8
|
8
|
9
|
0
|
|
| Intangible Assets |
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
32
N/A
|
34
+8%
|
39
+15%
|
34
-13%
|
28
-19%
|
28
+2%
|
29
+3%
|
25
-13%
|
18
-27%
|
22
+21%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
3
|
4
|
0
|
0
|
0
|
5
|
4
|
2
|
0
|
|
| Accrued Liabilities |
1
|
1
|
2
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
|
| Short-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
5
|
4
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
4
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
2
|
|
| Total Current Liabilities |
15
|
12
|
12
|
9
|
6
|
8
|
10
|
9
|
6
|
7
|
|
| Long-Term Debt |
9
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
6
|
|
| Other Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Liabilities |
25
N/A
|
14
-44%
|
13
-6%
|
10
-27%
|
7
-23%
|
9
+27%
|
11
+12%
|
10
-3%
|
7
-30%
|
15
+112%
|
|
| Equity | |||||||||||
| Common Stock |
152
|
169
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
|
| Retained Earnings |
153
|
157
|
155
|
157
|
162
|
163
|
164
|
168
|
171
|
176
|
|
| Additional Paid In Capital |
8
|
9
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
20
+192%
|
26
+29%
|
25
-5%
|
20
-17%
|
19
-7%
|
18
-2%
|
15
-19%
|
11
-25%
|
7
-38%
|
|
| Total Liabilities & Equity |
32
N/A
|
34
+8%
|
39
+15%
|
34
-13%
|
28
-19%
|
28
+2%
|
29
+3%
|
25
-13%
|
18
-27%
|
22
+21%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
12
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|