
RioCan Real Estate Investment Trust
TSX:REI.UN

Intrinsic Value
The intrinsic value of one
REI.UN
stock under the Base Case scenario is
31.79
CAD.
Compared to the current market price of 17.68 CAD,
RioCan Real Estate Investment Trust
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
RioCan Real Estate Investment Trust
Fundamental Analysis


Revenue & Expenses Breakdown
RioCan Real Estate Investment Trust
Balance Sheet Decomposition
RioCan Real Estate Investment Trust
Current Assets | 612.5m |
Cash & Short-Term Investments | 59.5m |
Receivables | 156.3m |
Other Current Assets | 396.7m |
Non-Current Assets | 14.7B |
Long-Term Investments | 14.1B |
Other Non-Current Assets | 636.3m |
Free Cash Flow Analysis
RioCan Real Estate Investment Trust
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
RioCan Real Estate Investment Trust
Revenue
|
1.3B
CAD
|
Cost of Revenue
|
-525.4m
CAD
|
Gross Profit
|
766.6m
CAD
|
Operating Expenses
|
-69.3m
CAD
|
Operating Income
|
697.3m
CAD
|
Other Expenses
|
-436.6m
CAD
|
Net Income
|
260.7m
CAD
|
REI.UN Profitability Score
Profitability Due Diligence
RioCan Real Estate Investment Trust's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
RioCan Real Estate Investment Trust's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
REI.UN Solvency Score
Solvency Due Diligence
RioCan Real Estate Investment Trust's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
RioCan Real Estate Investment Trust's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REI.UN Price Targets Summary
RioCan Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for
REI.UN
is 21.27 CAD
with a low forecast of 18.18 CAD and a high forecast of 23.1 CAD.
Dividends
Current shareholder yield for REI.UN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REI.UN
stock under the Base Case scenario is
31.79
CAD.
Compared to the current market price of 17.68 CAD,
RioCan Real Estate Investment Trust
is
Undervalued by 44%.