RFA Financial Inc
TSX:RFA
Cash Flow Statement
Cash Flow Statement
RFA Financial Inc
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(7)
|
(10)
|
(11)
|
(12)
|
1
|
5
|
6
|
7
|
(5)
|
(8)
|
(7)
|
(19)
|
(17)
|
(15)
|
(9)
|
(24)
|
4
|
13
|
33
|
194
|
224
|
279
|
321
|
265
|
284
|
308
|
340
|
342
|
335
|
297
|
191
|
145
|
127
|
135
|
198
|
154
|
157
|
77
|
(176)
|
(124)
|
(150)
|
(50)
|
116
|
154
|
162
|
150
|
234
|
208
|
245
|
205
|
159
|
133
|
78
|
97
|
123
|
(14)
|
21
|
22
|
22
|
205
|
367
|
361
|
389
|
554
|
318
|
183
|
(5)
|
(265)
|
(330)
|
(374)
|
(332)
|
(316)
|
(231)
|
(105)
|
(47)
|
(29)
|
(53)
|
(75)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
4
|
6
|
7
|
19
|
22
|
24
|
26
|
20
|
19
|
23
|
25
|
27
|
28
|
28
|
28
|
27
|
27
|
20
|
13
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(10)
|
(11)
|
2
|
2
|
1
|
12
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
31
|
20
|
14
|
(22)
|
(25)
|
(16)
|
(6)
|
(4)
|
(1)
|
(0)
|
(3)
|
(2)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
0
|
1
|
2
|
3
|
4
|
0
|
0
|
2
|
3
|
6
|
6
|
5
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
0
|
2
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
2
|
6
|
1
|
1
|
4
|
4
|
9
|
12
|
12
|
13
|
17
|
19
|
20
|
19
|
18
|
11
|
33
|
2
|
(2)
|
(16)
|
(155)
|
(174)
|
(222)
|
(238)
|
(172)
|
(172)
|
(175)
|
(203)
|
(189)
|
(169)
|
(117)
|
(1)
|
43
|
66
|
59
|
3
|
61
|
65
|
145
|
395
|
342
|
366
|
278
|
116
|
80
|
71
|
73
|
(5)
|
10
|
(36)
|
8
|
42
|
73
|
137
|
109
|
88
|
221
|
183
|
182
|
153
|
(30)
|
(196)
|
(197)
|
(207)
|
(410)
|
(183)
|
(44)
|
135
|
413
|
465
|
482
|
418
|
392
|
305
|
178
|
134
|
114
|
133
|
148
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
2
|
4
|
7
|
11
|
14
|
15
|
18
|
19
|
22
|
26
|
31
|
34
|
0
|
27
|
28
|
27
|
0
|
0
|
0
|
0
|
48
|
61
|
83
|
100
|
77
|
82
|
86
|
90
|
92
|
96
|
97
|
99
|
101
|
103
|
105
|
107
|
107
|
110
|
111
|
113
|
113
|
113
|
113
|
115
|
109
|
113
|
107
|
106
|
104
|
99
|
100
|
100
|
104
|
107
|
111
|
114
|
115
|
114
|
106
|
98
|
87
|
82
|
78
|
74
|
72
|
66
|
79
|
71
|
88
|
98
|
99
|
118
|
122
|
123
|
127
|
116
|
100
|
85
|
72
|
69
|
|
| Change in Working Capital |
0
|
0
|
0
|
1
|
3
|
(0)
|
1
|
2
|
2
|
6
|
5
|
1
|
2
|
1
|
2
|
17
|
1
|
(3)
|
(1)
|
(14)
|
1
|
8
|
7
|
2
|
6
|
2
|
(5)
|
3
|
(6)
|
(5)
|
(3)
|
(1)
|
14
|
15
|
19
|
9
|
7
|
3
|
0
|
13
|
4
|
6
|
5
|
5
|
0
|
1
|
11
|
1
|
19
|
6
|
0
|
7
|
(16)
|
2
|
(0)
|
(1)
|
12
|
16
|
9
|
3
|
(12)
|
(23)
|
(15)
|
16
|
0
|
14
|
17
|
3
|
19
|
13
|
16
|
18
|
(4)
|
(7)
|
(16)
|
(28)
|
(1)
|
1
|
(10)
|
(12)
|
(5)
|
(8)
|
(1)
|
4
|
|
| Cash from Operating Activities |
0
N/A
|
1
+75%
|
1
-14%
|
2
+283%
|
5
+104%
|
3
-28%
|
7
+100%
|
11
+63%
|
14
+23%
|
21
+57%
|
24
+10%
|
23
-3%
|
29
+25%
|
32
+12%
|
36
+13%
|
55
+51%
|
41
-25%
|
38
-6%
|
40
+5%
|
28
-30%
|
41
+46%
|
36
-13%
|
26
-28%
|
20
-22%
|
24
+20%
|
41
+71%
|
48
+16%
|
70
+45%
|
77
+10%
|
87
+14%
|
107
+22%
|
124
+17%
|
152
+22%
|
169
+11%
|
186
+10%
|
189
+2%
|
197
+5%
|
190
-4%
|
193
+2%
|
208
+7%
|
205
-1%
|
222
+8%
|
228
+3%
|
228
+0%
|
221
-3%
|
219
-1%
|
228
+4%
|
230
+1%
|
252
+9%
|
241
-4%
|
235
-3%
|
231
-2%
|
214
-7%
|
221
+3%
|
210
-5%
|
214
+2%
|
214
+0%
|
223
+4%
|
225
+1%
|
210
-6%
|
200
-5%
|
185
-8%
|
190
+3%
|
221
+17%
|
176
-20%
|
190
+8%
|
190
0%
|
169
-11%
|
202
+20%
|
190
-6%
|
183
-4%
|
178
-3%
|
141
-21%
|
120
-15%
|
95
-21%
|
66
-30%
|
80
+21%
|
74
-7%
|
64
-13%
|
63
-2%
|
80
+27%
|
77
-4%
|
80
+3%
|
78
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
0
|
(10)
|
(4)
|
(13)
|
(0)
|
(22)
|
(22)
|
(11)
|
(2)
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
(2)
|
(5)
|
(3)
|
(48)
|
(84)
|
(105)
|
(126)
|
(115)
|
(89)
|
(137)
|
(171)
|
(169)
|
(231)
|
(174)
|
(128)
|
(116)
|
(52)
|
(38)
|
(20)
|
1
|
(18)
|
(75)
|
(188)
|
(237)
|
(360)
|
(341)
|
(376)
|
(381)
|
(280)
|
(271)
|
(399)
|
(460)
|
(557)
|
(568)
|
(510)
|
(448)
|
(373)
|
(328)
|
(216)
|
(216)
|
(245)
|
(256)
|
(152)
|
(180)
|
(96)
|
(95)
|
(200)
|
(178)
|
(32)
|
109
|
178
|
234
|
10
|
(129)
|
(25)
|
(129)
|
(158)
|
(183)
|
(198)
|
(88)
|
13
|
100
|
16
|
(28)
|
166
|
134
|
167
|
869
|
607
|
381
|
211
|
(534)
|
(289)
|
(26)
|
399
|
467
|
299
|
247
|
146
|
640
|
653
|
726
|
548
|
59
|
|
| Cash from Investing Activities |
(2)
N/A
|
(5)
-113%
|
(3)
+37%
|
(48)
-1 391%
|
(84)
-76%
|
(105)
-25%
|
(126)
-19%
|
(115)
+9%
|
(89)
+23%
|
(137)
-54%
|
(171)
-25%
|
(169)
+1%
|
(231)
-37%
|
(174)
+25%
|
(128)
+26%
|
(127)
+1%
|
(52)
+59%
|
(39)
+25%
|
(20)
+48%
|
11
N/A
|
(18)
N/A
|
(75)
-315%
|
(189)
-152%
|
(240)
-27%
|
(360)
-50%
|
(351)
+2%
|
(380)
-8%
|
(394)
-4%
|
(280)
+29%
|
(293)
-4%
|
(420)
-44%
|
(471)
-12%
|
(559)
-19%
|
(564)
-1%
|
(511)
+9%
|
(449)
+12%
|
(374)
+17%
|
(329)
+12%
|
(217)
+34%
|
(216)
+0%
|
(246)
-14%
|
(258)
-5%
|
(153)
+41%
|
(181)
-18%
|
(97)
+47%
|
(96)
+1%
|
(201)
-109%
|
(179)
+11%
|
(32)
+82%
|
108
N/A
|
177
+64%
|
231
+30%
|
5
-98%
|
(133)
N/A
|
(29)
+78%
|
(131)
-349%
|
(158)
-21%
|
(183)
-16%
|
(199)
-9%
|
(90)
+55%
|
11
N/A
|
99
+784%
|
16
-84%
|
(28)
N/A
|
166
N/A
|
134
-19%
|
167
+25%
|
869
+420%
|
607
-30%
|
381
-37%
|
211
-45%
|
(534)
N/A
|
(289)
+46%
|
(26)
+91%
|
398
N/A
|
467
+17%
|
298
-36%
|
246
-18%
|
145
-41%
|
639
+340%
|
652
+2%
|
725
+11%
|
548
-24%
|
59
-89%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
5
|
4
|
45
|
65
|
115
|
114
|
74
|
89
|
127
|
215
|
215
|
249
|
162
|
74
|
75
|
3
|
2
|
2
|
5
|
39
|
150
|
228
|
313
|
394
|
284
|
304
|
217
|
171
|
359
|
376
|
531
|
533
|
446
|
501
|
426
|
362
|
272
|
218
|
142
|
142
|
141
|
32
|
33
|
34
|
32
|
142
|
142
|
143
|
138
|
20
|
11
|
3
|
25
|
25
|
25
|
(10)
|
(96)
|
(139)
|
(257)
|
(223)
|
(168)
|
(139)
|
(21)
|
(35)
|
(53)
|
(72)
|
(131)
|
(129)
|
(159)
|
(172)
|
(114)
|
(187)
|
(145)
|
(136)
|
(150)
|
(65)
|
(63)
|
(45)
|
(45)
|
(63)
|
(67)
|
(62)
|
(56)
|
|
| Net Issuance of Debt |
1
|
1
|
(0)
|
23
|
26
|
5
|
34
|
10
|
26
|
6
|
(25)
|
(25)
|
(6)
|
3
|
10
|
21
|
28
|
18
|
5
|
(4)
|
(4)
|
(52)
|
50
|
48
|
41
|
85
|
96
|
120
|
123
|
56
|
(3)
|
(15)
|
(48)
|
23
|
(52)
|
(61)
|
(47)
|
61
|
39
|
59
|
61
|
14
|
(6)
|
23
|
15
|
(6)
|
88
|
(33)
|
(194)
|
(311)
|
(350)
|
(287)
|
(48)
|
32
|
96
|
63
|
160
|
223
|
183
|
275
|
88
|
(17)
|
(38)
|
(103)
|
(217)
|
(183)
|
(181)
|
(562)
|
(396)
|
(275)
|
(35)
|
461
|
316
|
187
|
(267)
|
(350)
|
(220)
|
(180)
|
(87)
|
(557)
|
(563)
|
(638)
|
(479)
|
(7)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(8)
|
(11)
|
(13)
|
(15)
|
(18)
|
(22)
|
(27)
|
(30)
|
(32)
|
(34)
|
(35)
|
(35)
|
(35)
|
(35)
|
(37)
|
(28)
|
(29)
|
(36)
|
(47)
|
(67)
|
(78)
|
(84)
|
(86)
|
(91)
|
(98)
|
(106)
|
(117)
|
(126)
|
(133)
|
(139)
|
(146)
|
(150)
|
(154)
|
(159)
|
(162)
|
(165)
|
(167)
|
(166)
|
(167)
|
(169)
|
(168)
|
(172)
|
(178)
|
(184)
|
(188)
|
(187)
|
(185)
|
(181)
|
(183)
|
(184)
|
(181)
|
(159)
|
(137)
|
(115)
|
(98)
|
(98)
|
(96)
|
(94)
|
(98)
|
(97)
|
(99)
|
(100)
|
(98)
|
(142)
|
(140)
|
(137)
|
(176)
|
(138)
|
(136)
|
(135)
|
(93)
|
(83)
|
(89)
|
(88)
|
(104)
|
(103)
|
(96)
|
(94)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
19
|
18
|
19
|
(22)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
5
N/A
|
4
-28%
|
64
+1 587%
|
86
+34%
|
133
+54%
|
157
+18%
|
92
-41%
|
81
-12%
|
115
+43%
|
171
+49%
|
168
-2%
|
217
+29%
|
135
-38%
|
52
-62%
|
62
+20%
|
(4)
N/A
|
(15)
-234%
|
(28)
-93%
|
(34)
-20%
|
(1)
+97%
|
70
N/A
|
249
+257%
|
325
+31%
|
388
+19%
|
303
-22%
|
322
+6%
|
253
-21%
|
209
-18%
|
324
+55%
|
276
-15%
|
410
+49%
|
369
-10%
|
343
-7%
|
316
-8%
|
226
-29%
|
170
-25%
|
182
+7%
|
102
-44%
|
42
-59%
|
41
0%
|
(10)
N/A
|
(140)
-1 361%
|
(110)
+22%
|
(118)
-8%
|
(143)
-21%
|
61
N/A
|
(63)
N/A
|
(230)
-264%
|
(356)
-55%
|
(518)
-45%
|
(463)
+10%
|
(230)
+50%
|
(125)
+46%
|
(62)
+50%
|
(97)
-57%
|
(31)
+68%
|
(32)
-4%
|
(94)
-193%
|
(97)
-3%
|
(233)
-140%
|
(283)
-21%
|
(273)
+4%
|
(218)
+20%
|
(350)
-61%
|
(333)
+5%
|
(352)
-6%
|
(792)
-125%
|
(623)
+21%
|
(576)
+8%
|
(347)
+40%
|
209
N/A
|
(47)
N/A
|
(96)
-107%
|
(539)
-461%
|
(635)
-18%
|
(378)
+40%
|
(327)
+14%
|
(221)
+33%
|
(691)
-213%
|
(730)
-6%
|
(808)
-11%
|
(637)
+21%
|
(158)
+75%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
1
|
(2)
|
(1)
|
0
|
1
|
2
|
1
|
9
|
2
|
4
|
2
|
(5)
|
1
|
11
|
11
|
6
|
4
|
(6)
|
(6)
|
(4)
|
(2)
|
(3)
|
(4)
|
(0)
|
3
|
(1)
|
6
|
3
|
(2)
|
2
|
(2)
|
1
|
2
|
0
|
0
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
3
|
3
|
3
|
1
|
(0)
|
(0)
|
0
|
1
|
(0)
|
2
|
2
|
1
|
1
|
|
| Net Change in Cash |
3
N/A
|
1
-73%
|
1
+33%
|
19
+1 458%
|
7
-64%
|
31
+360%
|
38
+23%
|
(12)
N/A
|
5
N/A
|
(0)
N/A
|
24
N/A
|
22
-9%
|
14
-34%
|
(7)
N/A
|
(40)
-503%
|
(10)
+74%
|
(16)
-49%
|
(15)
+2%
|
(8)
+47%
|
5
N/A
|
22
+360%
|
31
+38%
|
86
+181%
|
106
+24%
|
52
-51%
|
(7)
N/A
|
(11)
-47%
|
(71)
-549%
|
6
N/A
|
119
+1 952%
|
(38)
N/A
|
61
N/A
|
(40)
N/A
|
(51)
-29%
|
(9)
+83%
|
(32)
-271%
|
(6)
+80%
|
53
N/A
|
80
+52%
|
37
-54%
|
2
-96%
|
(51)
N/A
|
(65)
-27%
|
(53)
+19%
|
17
N/A
|
(14)
N/A
|
93
N/A
|
(18)
N/A
|
(16)
+11%
|
(11)
+30%
|
(107)
-875%
|
(4)
+96%
|
(15)
-241%
|
(37)
-143%
|
122
N/A
|
(15)
N/A
|
30
N/A
|
10
-67%
|
(70)
N/A
|
26
N/A
|
(24)
N/A
|
2
N/A
|
(66)
N/A
|
(24)
+63%
|
(8)
+68%
|
(12)
-56%
|
3
N/A
|
245
+8 519%
|
187
-24%
|
(5)
N/A
|
48
N/A
|
(144)
N/A
|
(192)
-34%
|
1
N/A
|
(45)
N/A
|
(102)
-128%
|
(0)
+100%
|
(7)
-2 789%
|
(10)
-52%
|
12
N/A
|
4
-67%
|
(4)
N/A
|
(8)
-93%
|
(20)
-134%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
1
+75%
|
1
-14%
|
2
+283%
|
5
+104%
|
3
-28%
|
7
+100%
|
11
+63%
|
14
+23%
|
21
+57%
|
24
+10%
|
23
-3%
|
29
+25%
|
32
+12%
|
36
+13%
|
44
+22%
|
41
-8%
|
38
-5%
|
40
+5%
|
28
-30%
|
41
+46%
|
36
-13%
|
25
-31%
|
17
-31%
|
24
+42%
|
32
+31%
|
43
+37%
|
57
+30%
|
76
+35%
|
66
-14%
|
85
+29%
|
113
+33%
|
149
+32%
|
173
+16%
|
185
+7%
|
188
+1%
|
196
+5%
|
189
-4%
|
192
+2%
|
207
+7%
|
204
-1%
|
220
+8%
|
226
+3%
|
227
+0%
|
220
-3%
|
219
-1%
|
227
+4%
|
230
+1%
|
251
+9%
|
240
-5%
|
233
-3%
|
227
-3%
|
209
-8%
|
217
+4%
|
205
-5%
|
212
+3%
|
213
+1%
|
222
+4%
|
223
+1%
|
208
-7%
|
198
-5%
|
184
-7%
|
189
+3%
|
221
+17%
|
176
-20%
|
190
+8%
|
190
0%
|
169
-11%
|
202
+20%
|
190
-6%
|
183
-4%
|
178
-3%
|
141
-21%
|
120
-15%
|
94
-21%
|
66
-30%
|
80
+21%
|
74
-8%
|
64
-13%
|
63
-2%
|
80
+27%
|
77
-4%
|
80
+4%
|
78
-2%
|
|