SAM Relative Valuation - Starcore International Mines Ltd

Watchlist Manager

Watchlist

Price: 0.74 CAD 1.37%

Market Cap: CA$66.9m

	Starcore International Mines Ltd TSX:SAM	CA

Multiples-Based Value

SAM doesn't have a meaningful market cap.

The Multiples-Based Value of one SAM stock under the Base Case scenario is 0.5 CAD. Compared to the current market price of 0.74 CAD, Starcore International Mines Ltd is Overvalued by 32%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SAM Multiples-Based Value

Base Case

Overvaluation 32%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Starcore International Mines Ltd TSX:SAM	66.9m CAD	1.6	21.4	12.7	57.4
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	651.1B ZAR	4.6	11.3	6.9	8.2
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	156.8B ZAR	1.9	9.6	4.8	5.8
CN		Zijin Mining Group Co Ltd SSE:601899	883.8B CNY	2.5	17.1	12.6	12.6
US		Newmont Corporation NYSE:NEM	110.6B USD	4.9	15.6	8	9.9
AU	G	Greatland Gold PLC ASX:GGP	137.6B AUD	41.6	112.5	71.7	80
CA		Agnico Eagle Mines Ltd TSX:AEM	132.9B CAD	8.2	22	12	15.1
CA		Barrick Mining Corp F:ABR0	56.3B EUR	3.9	13.4	6.5	8
CA		Barrick Gold Corp TSX:ABX	90.3B CAD	3.9	13.2	6.4	7.9
HK	Z	Zijin Gold International Co Ltd HKEX:2259	487.9B HKD	11.6	39	18.9	21.7

				Revenue Growth	P/S to Growth
CA		Starcore International Mines Ltd TSX:SAM	Average P/S: 1 028.9 1.6	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.6	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	1.9	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	N/A	N/A
US		Newmont Corporation NYSE:NEM	4.9	10%	0.5
AU	G	Greatland Gold PLC ASX:GGP	41.6	-11%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	8.2	11%	0.7
CA		Barrick Mining Corp F:ABR0	3.9	15%	0.3
CA		Barrick Gold Corp TSX:ABX	3.9	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	11.6	N/A	N/A

				Earnings Growth	PEG
CA		Starcore International Mines Ltd TSX:SAM	Average P/E: 3 203.2 21.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	11.3	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9.6	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	17.1	N/A	N/A
US		Newmont Corporation NYSE:NEM	15.6	16%	1
AU	G	Greatland Gold PLC ASX:GGP	112.5	N/A	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	22	13%	1.7
CA		Barrick Mining Corp F:ABR0	13.4	17%	0.8
CA		Barrick Gold Corp TSX:ABX	13.2	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	39	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Starcore International Mines Ltd TSX:SAM	Average EV/EBITDA: 1 767.9 12.7	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.9	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.8	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	12.6	N/A	N/A
US		Newmont Corporation NYSE:NEM	8	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	71.7	-5%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	12	14%	0.9
CA		Barrick Mining Corp F:ABR0	6.5	21%	0.3
CA		Barrick Gold Corp TSX:ABX	6.4	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	18.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Starcore International Mines Ltd TSX:SAM	Average EV/EBIT: 2 032.6 57.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.2	11%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.8	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.6	N/A	N/A
US		Newmont Corporation NYSE:NEM	9.9	17%	0.6
AU	G	Greatland Gold PLC ASX:GGP	80	-3%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	15.1	17%	0.9
CA		Barrick Mining Corp F:ABR0	8	23%	0.3
CA		Barrick Gold Corp TSX:ABX	7.9	23%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	21.7	N/A	N/A

Starcore International Mines Ltd
TSX:SAM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SAM Competitors Multiples
Starcore International Mines Ltd Competitors

See Also

Company

Help

Tools

Stocks

Starcore International Mines Ltd TSX:SAM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SAM Competitors Multiples Starcore International Mines Ltd Competitors

See Also

Company

Help

Tools

Stocks

Starcore International Mines Ltd
TSX:SAM

SAM Competitors Multiples
Starcore International Mines Ltd Competitors