Sabina Gold & Silver Corp
TSX:SBB
Income Statement
Earnings Waterfall
Sabina Gold & Silver Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-17.2m
CAD
|
Operating Income
|
-17.2m
CAD
|
Other Expenses
|
2.9m
CAD
|
Net Income
|
-14.4m
CAD
|
Income Statement
Sabina Gold & Silver Corp
Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8)
|
(12)
|
(12)
|
(11)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(11)
|
(11)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(16)
|
(16)
|
(16)
|
(17)
|
|
Selling, General & Administrative |
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(10)
|
(10)
|
(15)
|
(16)
|
(16)
|
(17)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(8)
N/A
|
(12)
-50%
|
(12)
-1%
|
(11)
+2%
|
(8)
+33%
|
(6)
+22%
|
(6)
+4%
|
(5)
+7%
|
(5)
+8%
|
(5)
+3%
|
(5)
+5%
|
(4)
+2%
|
(5)
-22%
|
(4)
+21%
|
(4)
N/A
|
(4)
+2%
|
(3)
+19%
|
(11)
-235%
|
(11)
+1%
|
(5)
+58%
|
(6)
-18%
|
(7)
-26%
|
(7)
-6%
|
(8)
-2%
|
(7)
+3%
|
(6)
+23%
|
(6)
+1%
|
(5)
+4%
|
(6)
-5%
|
(5)
+8%
|
(6)
-10%
|
(6)
-1%
|
(6)
-9%
|
(7)
-11%
|
(8)
-10%
|
(10)
-31%
|
(11)
-4%
|
(16)
-45%
|
(16)
-4%
|
(16)
+1%
|
(17)
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
|
Non-Reccuring Items |
(4)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(4)
|
(9)
|
(7)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Other Income |
4
|
3
|
4
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
2
|
1
|
1
|
0
|
2
|
3
|
4
|
7
|
7
|
6
|
(41)
|
26
|
54
|
(0)
|
|
Pre-Tax Income |
(5)
N/A
|
(6)
-11%
|
(6)
0%
|
(7)
-19%
|
(5)
+35%
|
(4)
+25%
|
(5)
-32%
|
(5)
-16%
|
(7)
-26%
|
(7)
+0%
|
(8)
-15%
|
(8)
-1%
|
(11)
-43%
|
(10)
+13%
|
(7)
+30%
|
(11)
-64%
|
(8)
+28%
|
(9)
-13%
|
(10)
-4%
|
(4)
+59%
|
(3)
+31%
|
(3)
-28%
|
(3)
+1%
|
(4)
-13%
|
(4)
-1%
|
(9)
-122%
|
(8)
+4%
|
(9)
-10%
|
(9)
-2%
|
(3)
+68%
|
(5)
-54%
|
(3)
+27%
|
(2)
+37%
|
(3)
-26%
|
(0)
+82%
|
(3)
-497%
|
(5)
-56%
|
(56)
-1 151%
|
10
N/A
|
39
+269%
|
(16)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9)
|
(8)
|
(9)
|
(7)
|
(5)
|
(4)
|
(2)
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
1
|
1
|
(1)
|
1
|
(1)
|
(2)
|
(2)
|
(5)
|
(4)
|
(4)
|
9
|
(7)
|
(14)
|
2
|
|
Income from Continuing Operations |
(14)
|
(14)
|
(15)
|
(14)
|
(10)
|
(7)
|
(7)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(10)
|
(9)
|
(6)
|
(9)
|
(6)
|
(7)
|
(8)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(9)
|
(9)
|
(8)
|
(8)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(47)
|
3
|
25
|
(14)
|
|
Net Income (Common) |
(14)
N/A
|
(14)
+4%
|
(15)
-9%
|
(14)
+4%
|
(10)
+34%
|
(7)
+22%
|
(7)
+11%
|
(3)
+54%
|
(5)
-68%
|
(5)
+2%
|
(7)
-35%
|
(7)
-5%
|
(10)
-33%
|
(9)
+10%
|
(6)
+32%
|
(9)
-48%
|
(6)
+30%
|
(7)
-14%
|
(8)
-11%
|
(4)
+42%
|
(4)
+14%
|
(5)
-31%
|
(5)
N/A
|
(6)
-22%
|
(6)
-2%
|
(9)
-43%
|
(9)
-2%
|
(8)
+10%
|
(8)
+1%
|
(4)
+55%
|
(4)
-11%
|
(4)
-8%
|
(4)
+4%
|
(5)
-14%
|
(5)
-9%
|
(7)
-27%
|
(8)
-22%
|
(47)
-490%
|
3
N/A
|
25
+659%
|
(14)
N/A
|
|
EPS (Diluted) |
-0.09
N/A
|
-0.08
+11%
|
-0.09
-13%
|
-0.08
+11%
|
-0.05
+38%
|
-0.04
+20%
|
-0.03
+25%
|
-0.01
+67%
|
-0.03
-200%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.05
-67%
|
-0.03
+40%
|
-0.02
+33%
|
-0.04
-100%
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.1
-400%
|
-0.01
+90%
|
0.03
N/A
|
-0.03
N/A
|