Spartan Delta Corp
TSX:SDE

Watchlist Manager
Spartan Delta Corp Logo
Spartan Delta Corp
TSX:SDE
Watchlist
Price: 2.83 CAD 1.07% Market Closed
Market Cap: 566.1m CAD

Intrinsic Value

The intrinsic value of one SDE stock under the Base Case scenario is 8.44 CAD. Compared to the current market price of 2.83 CAD, Spartan Delta Corp is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDE Intrinsic Value
8.44 CAD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Spartan Delta Corp

SDE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SDE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Spartan Delta Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spartan Delta Corp

Current Assets 203.5m
Cash & Short-Term Investments 522k
Receivables 44.5m
Other Current Assets 158.5m
Non-Current Assets 769m
PP&E 735.3m
Other Non-Current Assets 33.7m
Efficiency

Free Cash Flow Analysis
Spartan Delta Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Spartan Delta Corp

Revenue
279.9m CAD
Cost of Revenue
-86.5m CAD
Gross Profit
193.4m CAD
Operating Expenses
-167.4m CAD
Operating Income
26m CAD
Other Expenses
-8.1m CAD
Net Income
17.9m CAD
Fundamental Scores

SDE Profitability Score
Profitability Due Diligence

Spartan Delta Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Net Income
Positive Operating Income
57/100
Profitability
Score

Spartan Delta Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SDE Solvency Score
Solvency Due Diligence

Spartan Delta Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
39/100
Solvency
Score

Spartan Delta Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDE Price Targets Summary
Spartan Delta Corp

Wall Street analysts forecast SDE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDE is 5.52 CAD with a low forecast of 4.55 CAD and a high forecast of 7.35 CAD.

Lowest
Price Target
4.55 CAD
61% Upside
Average
Price Target
5.52 CAD
95% Upside
Highest
Price Target
7.35 CAD
160% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SDE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SDE stock?

The intrinsic value of one SDE stock under the Base Case scenario is 8.44 CAD.

Is SDE stock undervalued or overvalued?

Compared to the current market price of 2.83 CAD, Spartan Delta Corp is Undervalued by 66%.

Back to Top