Seabridge Gold Inc
TSX:SEA

Watchlist Manager
Seabridge Gold Inc Logo
Seabridge Gold Inc
TSX:SEA
Watchlist
Price: 20.17 CAD -4.32% Market Closed
Market Cap: 2B CAD

Relative Value

There is not enough data to reliably calculate the relative value of SEA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-60.2
Median 5Y
-99.6
Industry
16.4
Forward
-67.9
vs History
vs Industry
Median 3Y
-105.8
Median 5Y
-119.5
Industry
9.7
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-11.9
Industry
16.2
vs History
53
vs Industry
34
Median 3Y
1.9
Median 5Y
2.1
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
11
vs Industry
2
Median 3Y
59.7
Median 5Y
-63
Industry
10.6
Forward
-131.3
vs History
11
vs Industry
2
Median 3Y
59.9
Median 5Y
-62.8
Industry
13.5
Forward
-131.3
vs History
vs Industry
Median 3Y
-132.4
Median 5Y
-139.2
Industry
11
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.1
Industry
14.6
vs History
55
vs Industry
37
Median 3Y
1.6
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

SEA Competitors Multiples
Seabridge Gold Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Seabridge Gold Inc
TSX:SEA
2B CAD 0 -161.9 99.6 100.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.7 35 826.9 19 764.6 22 681.2
ZA
Gold Fields Ltd
JSE:GFI
376B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
155.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
504.7B CNY 1.6 14 11.8 11.8
US
Newmont Corporation
NYSE:NEM
64.5B USD 3.3 12.7 7.2 9.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
79.9B CAD 6.6 24.7 11 15.5
AU
Greatland Gold PLC
ASX:GGP
88.3B AUD 5 114.6 4 914.3 -3 698.2 -2 982.1
CA
Wheaton Precious Metals Corp
TSX:WPM
53.8B CAD 27 63.6 37.8 50.9
CA
Barrick Gold Corp
TSX:ABX
48.7B CAD 2.7 15.4 5.4 7.4
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.7 8.5 6.4 7.1
P/S Multiple
Revenue Growth P/S to Growth
CA
Seabridge Gold Inc
TSX:SEA
Average P/S: 2 083.9
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 511.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.6
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.3
1%
3.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.6
7%
0.9
AU
G
Greatland Gold PLC
ASX:GGP
5 114.6
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
27
15%
1.8
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.7
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Seabridge Gold Inc
TSX:SEA
Average P/E: 5 110
Negative Multiple: -161.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 826.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14
17%
0.8
US
Newmont Corporation
NYSE:NEM
12.7
15%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.7
9%
2.7
AU
G
Greatland Gold PLC
ASX:GGP
4 914.3
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
63.6
20%
3.2
CA
Barrick Gold Corp
TSX:ABX
15.4
15%
1
RU
Polyus PAO
MOEX:PLZL
8.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Seabridge Gold Inc
TSX:SEA
Average EV/EBITDA: 2 493
99.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 764.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 698.2 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
37.8
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Seabridge Gold Inc
TSX:SEA
Average EV/EBIT: 2 860.5
100.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 681.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.8
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.5
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 982.1 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
50.9
16%
3.2
CA
Barrick Gold Corp
TSX:ABX
7.4
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.1
N/A N/A