S

Senvest Capital Inc
TSX:SEC

Watchlist Manager
Senvest Capital Inc
TSX:SEC
Watchlist
Price: 357.5 CAD Market Closed
Market Cap: CA$868.7m

Income Statement

Earnings Waterfall
Senvest Capital Inc

Income Statement
Senvest Capital Inc

Rotate your device to view
Income Statement
Currency: CAD
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
(14)
N/A
(14)
+3%
(14)
+0%
(14)
+1%
4
N/A
0
-98%
0
+100%
0
+125%
3
+694%
2
-20%
2
+2%
3
+11%
9
+237%
8
-8%
8
+5%
9
+6%
9
-3%
5
-38%
8
+46%
9
+17%
8
-12%
7
-13%
5
-23%
4
-20%
4
-17%
6
+54%
6
+10%
18
+200%
25
+37%
33
+30%
26
-21%
18
-31%
20
+13%
13
-38%
19
+47%
13
-29%
7
-44%
6
-21%
7
+21%
11
+55%
13
+20%
14
+7%
15
+7%
14
-5%
17
+17%
17
+3%
16
-7%
15
-6%
12
-20%
8
-32%
7
-9%
9
+22%
16
+71%
13
-19%
19
+49%
21
+12%
16
-26%
25
+62%
18
-30%
15
-17%
26
+79%
20
-22%
25
+25%
28
+12%
28
-1%
37
+32%
41
+12%
43
+3%
36
-15%
36
-2%
37
+4%
44
+19%
53
+21%
56
+5%
55
-1%
48
-13%
45
-7%
48
+8%
53
+9%
65
+23%
77
+18%
105
+37%
126
+20%
141
+12%
144
+2%
133
-7%
138
+3%
133
-4%
132
-1%
139
+5%
158
+14%
163
+3%
Gross Profit
Cost of Revenue
0
(0)
(0)
(0)
0
(0)
(1)
(1)
0
(0)
(0)
(0)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(2)
(2)
(2)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(2)
(3)
(4)
(5)
(5)
(7)
(9)
(10)
(11)
(11)
(11)
(13)
(15)
(19)
(21)
(26)
(29)
(29)
(29)
(27)
(27)
(36)
(44)
(53)
(60)
(58)
(54)
(50)
(48)
(50)
(54)
(61)
(63)
(58)
(51)
(39)
(31)
(33)
(33)
(37)
(41)
(45)
(55)
(70)
(88)
(103)
(117)
(117)
(111)
(106)
(103)
(108)
(116)
(114)
(109)
Gross Profit
0
N/A
(14)
N/A
(14)
+1%
(14)
+0%
0
N/A
(0)
N/A
(0)
+2%
(0)
+40%
0
N/A
2
N/A
2
+5%
2
+16%
0
N/A
8
N/A
8
+4%
8
+4%
0
N/A
3
N/A
5
+70%
7
+24%
0
N/A
5
N/A
3
-34%
2
-38%
0
N/A
4
N/A
5
+27%
18
+241%
0
N/A
27
N/A
20
-26%
12
-40%
19
+56%
11
-40%
17
+54%
12
-30%
4
-65%
4
-13%
4
+14%
7
+70%
9
+21%
9
+4%
8
-13%
6
-26%
7
+13%
6
-4%
5
-24%
4
-24%
(1)
N/A
(7)
-1 146%
(11)
-59%
(12)
-8%
(11)
+12%
(17)
-58%
(10)
+42%
(8)
+23%
(11)
-48%
(2)
+82%
(18)
-822%
(29)
-63%
(27)
+9%
(39)
-47%
(32)
+18%
(26)
+19%
(22)
+17%
(11)
+50%
(8)
+23%
(11)
-35%
(25)
-121%
(27)
-9%
(21)
+22%
(7)
+68%
14
N/A
25
+76%
23
-7%
15
-34%
8
-46%
8
-6%
8
-2%
10
+27%
7
-25%
17
+140%
23
+31%
24
+6%
27
+14%
22
-19%
32
+44%
30
-8%
24
-19%
23
-4%
44
+94%
53
+20%
Operating Income
Operating Expenses
(4)
(3)
(3)
(3)
(4)
(5)
(4)
(4)
(5)
(4)
(7)
(8)
(11)
(14)
(15)
(15)
(16)
(16)
(14)
(13)
(9)
(3)
(3)
(3)
2
1
(7)
(18)
(33)
(48)
(36)
(32)
(25)
(13)
(22)
(16)
(6)
(8)
(4)
(12)
(17)
(20)
(27)
(27)
(49)
(55)
(52)
(47)
(42)
(42)
(42)
(43)
(30)
(24)
(25)
(25)
(38)
(42)
(50)
(74)
(69)
(70)
(73)
(53)
(45)
(46)
(40)
(39)
(50)
(50)
(49)
(47)
(70)
(92)
(104)
(119)
(178)
(161)
(163)
(157)
(70)
(70)
(74)
(72)
(83)
(81)
(73)
(72)
(117)
(118)
(123)
(121)
Selling, General & Administrative
(3)
(3)
(3)
(3)
(4)
(5)
(4)
(4)
(5)
(4)
(7)
(8)
(11)
(14)
(15)
(15)
(16)
(16)
(14)
(13)
(9)
(3)
(3)
(3)
2
1
(7)
(18)
(33)
(47)
(33)
(24)
(21)
(9)
(17)
(11)
(2)
(3)
1
(7)
(13)
(15)
(22)
(22)
(43)
(44)
(41)
(34)
(32)
(30)
(30)
(31)
(13)
(9)
(10)
(12)
(28)
(32)
(37)
(60)
(54)
(55)
(58)
(38)
(29)
(31)
(25)
(25)
(35)
(35)
(34)
(33)
(57)
(79)
(89)
(102)
(156)
(137)
(136)
(129)
(41)
(41)
(39)
(37)
(43)
(43)
(43)
(43)
(88)
(90)
(93)
(90)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(7)
(4)
(4)
(5)
(5)
(3)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(11)
(11)
(13)
(10)
(12)
(12)
(14)
(17)
(14)
(15)
(13)
(10)
(11)
(13)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(14)
(14)
(15)
(15)
(15)
(15)
(13)
(14)
(16)
(18)
(21)
(24)
(27)
(29)
(29)
(30)
(35)
(35)
(39)
(38)
(29)
(29)
(29)
(28)
(30)
(31)
Operating Income
(18)
N/A
(18)
+2%
(17)
+1%
(18)
-1%
(0)
+99%
(5)
-5 350%
(4)
+18%
(4)
+14%
(2)
+46%
(2)
-15%
(5)
-107%
(6)
-26%
(2)
+67%
(7)
-224%
(7)
-11%
(7)
+8%
(7)
-6%
(11)
-60%
(7)
+35%
(5)
+27%
(1)
+90%
2
N/A
1
-64%
(1)
N/A
6
N/A
5
-15%
(2)
N/A
(0)
+70%
(8)
-1 504%
(15)
-103%
(11)
+31%
(15)
-39%
(6)
+58%
(2)
+74%
(5)
-186%
(4)
+20%
(2)
+56%
(4)
-168%
1
N/A
(5)
N/A
(8)
-77%
(11)
-31%
(19)
-74%
(21)
-8%
(43)
-105%
(49)
-14%
(47)
+4%
(43)
+8%
(43)
+1%
(49)
-15%
(53)
-9%
(55)
-2%
(40)
+27%
(40)
0%
(34)
+14%
(33)
+5%
(49)
-49%
(44)
+9%
(68)
-53%
(104)
-53%
(96)
+8%
(109)
-14%
(106)
+3%
(79)
+25%
(66)
+17%
(57)
+14%
(48)
+16%
(50)
-5%
(75)
-49%
(77)
-3%
(70)
+9%
(54)
+23%
(56)
-4%
(68)
-21%
(82)
-20%
(104)
-28%
(170)
-63%
(153)
+10%
(155)
-1%
(147)
+5%
(63)
+57%
(53)
+16%
(51)
+4%
(48)
+6%
(55)
-15%
(59)
-6%
(40)
+31%
(43)
-6%
(93)
-118%
(95)
-2%
(79)
+17%
(68)
+14%
Pre-Tax Income
Interest Income Expense
11
10
10
16
7
23
25
14
16
5
(0)
21
23
40
40
36
23
21
27
21
15
8
7
(12)
(55)
(56)
8
158
204
342
175
90
136
14
87
(70)
(92)
(25)
(41)
91
97
124
222
264
311
305
234
145
205
217
206
63
(65)
(247)
(182)
151
187
337
386
364
328
265
225
99
(106)
(37)
(135)
(115)
209
(219)
(11)
(11)
327
1 390
1 434
1 382
1 011
301
(282)
(374)
(288)
(236)
198
243
168
181
53
327
413
(36)
285
292
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(11)
(11)
(11)
(6)
(7)
(8)
(9)
(5)
(6)
(7)
(7)
(5)
(4)
(4)
(4)
(4)
(7)
(10)
(14)
(17)
(19)
(18)
(16)
(11)
(7)
(5)
(3)
(3)
(3)
(4)
(5)
Pre-Tax Income
(7)
N/A
(7)
0%
(7)
+2%
(2)
+75%
7
N/A
17
+144%
21
+23%
10
-53%
14
+42%
3
-81%
(5)
N/A
15
N/A
21
+39%
33
+58%
33
-2%
29
-11%
16
-46%
9
-40%
20
+112%
15
-23%
14
-6%
10
-34%
7
-21%
(12)
N/A
(49)
-305%
(51)
-3%
6
N/A
158
+2 395%
196
+24%
327
+67%
165
-50%
75
-54%
130
+72%
12
-91%
82
+576%
(74)
N/A
(94)
-27%
(30)
+68%
(41)
-37%
86
N/A
88
+3%
113
+28%
203
+80%
243
+20%
268
+10%
256
-5%
187
-27%
102
-45%
162
+59%
169
+4%
152
-10%
9
-94%
(106)
N/A
(288)
-172%
(216)
+25%
119
N/A
138
+16%
293
+112%
318
+9%
260
-18%
221
-15%
146
-34%
108
-26%
9
-91%
(179)
N/A
(101)
+43%
(191)
-89%
(174)
+9%
129
N/A
(302)
N/A
(87)
+71%
(72)
+17%
265
N/A
1 317
+397%
1 348
+2%
1 274
-6%
837
-34%
141
-83%
(447)
N/A
(535)
-20%
(368)
+31%
(308)
+16%
129
N/A
180
+39%
101
-44%
115
+13%
8
-93%
281
+3 610%
317
+13%
(134)
N/A
202
N/A
218
+8%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(2)
(4)
(4)
(3)
(2)
(1)
(1)
(2)
0
(0)
(1)
(0)
(3)
(3)
(4)
(4)
(7)
(7)
(7)
(6)
(1)
(0)
(5)
(12)
(10)
(15)
(5)
(0)
(10)
(6)
(10)
(4)
6
3
5
(1)
(7)
(9)
(16)
(20)
(25)
(24)
(21)
(13)
(21)
(28)
(27)
(14)
(6)
34
18
(25)
(21)
(55)
(49)
(36)
(23)
(14)
(8)
8
14
7
18
19
(12)
6
14
8
(27)
(122)
(160)
(151)
(101)
(15)
56
61
41
29
(27)
(27)
(17)
(22)
(8)
(40)
(56)
8
(30)
(42)
Income from Continuing Operations
(9)
(9)
(9)
(3)
5
13
17
7
12
2
(6)
13
21
33
32
29
13
6
16
11
8
3
1
(18)
(50)
(51)
2
146
186
311
159
75
120
6
72
(78)
(88)
(27)
(35)
85
81
104
188
223
243
232
167
89
141
140
125
(5)
(111)
(254)
(199)
94
117
238
270
224
198
131
100
17
(164)
(94)
(173)
(155)
117
(296)
(73)
(64)
238
1 195
1 189
1 123
736
125
(392)
(475)
(327)
(278)
102
152
84
93
(1)
240
261
(126)
173
176
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(2)
(1)
(2)
(3)
(2)
(1)
(1)
(0)
1
2
(3)
(16)
(17)
(31)
(17)
(9)
(16)
(4)
(11)
3
7
3
4
(7)
(8)
(12)
(21)
(27)
(37)
(38)
(32)
(20)
(24)
(24)
(20)
(7)
11
31
21
(18)
(20)
(38)
(42)
(32)
(32)
(23)
(15)
(4)
24
18
21
22
(12)
4
(1)
(2)
(27)
(67)
(71)
(86)
(3)
28
38
54
1
1
(2)
(1)
(1)
(1)
(0)
(4)
(3)
(1)
(1)
(2)
Net Income (Common)
(9)
N/A
(9)
+0%
(9)
+1%
(3)
+71%
5
N/A
13
+191%
17
+27%
7
-59%
12
+67%
2
-86%
(6)
N/A
13
N/A
20
+55%
31
+54%
30
-3%
27
-10%
11
-59%
5
-52%
14
+168%
9
-39%
6
-32%
2
-74%
0
-83%
(18)
N/A
(48)
-166%
(50)
-2%
(1)
+98%
130
N/A
169
+30%
280
+66%
143
-49%
67
-53%
104
+57%
2
-98%
61
+3 482%
(75)
N/A
(81)
-8%
(24)
+70%
(32)
-33%
77
N/A
74
-4%
92
+25%
167
+81%
196
+18%
207
+5%
194
-6%
135
-31%
69
-49%
117
+70%
116
-1%
106
-9%
(12)
N/A
(100)
-718%
(223)
-123%
(178)
+20%
75
N/A
97
+28%
199
+106%
227
+14%
192
-15%
166
-14%
108
-35%
85
-22%
13
-85%
(140)
N/A
(76)
+46%
(152)
-100%
(133)
+12%
105
N/A
(292)
N/A
(74)
+75%
(66)
+11%
212
N/A
1 128
+433%
1 118
-1%
1 038
-7%
733
-29%
153
-79%
(354)
N/A
(421)
-19%
(326)
+23%
(277)
+15%
100
N/A
152
+51%
84
-45%
92
+10%
(1)
N/A
237
N/A
258
+9%
(126)
N/A
172
N/A
174
+1%
EPS (Diluted)
-3.48
N/A
-3.41
+2%
-3.4
+0%
-0.98
+71%
1.79
N/A
5.12
+186%
6.51
+27%
2.72
-58%
4.42
+62%
0.62
-86%
-2.18
N/A
4.68
N/A
7.74
+65%
11.97
+55%
11.34
-5%
10.08
-11%
4.16
-59%
1.97
-53%
5.31
+170%
3.25
-39%
2.23
-31%
0.58
-74%
0.1
-83%
-6.94
N/A
-18.49
-166%
-18.84
-2%
-0.33
+98%
46.55
N/A
59.3
+27%
115.41
+95%
62.77
-46%
23.18
-63%
35.72
+54%
0.57
-98%
21.46
+3 665%
-26.57
N/A
-28.61
-8%
-8.33
+71%
-11.28
-35%
27.55
N/A
25.59
-7%
31.87
+25%
58.49
+84%
67.11
+15%
71.7
+7%
69.17
-4%
48.03
-31%
24.61
-49%
41.3
+68%
41.47
+0%
38.56
-7%
-4.31
N/A
-35.39
-721%
-78.94
-123%
-63.13
+20%
26.8
N/A
34.44
+29%
70.97
+106%
82.08
+16%
69.45
-15%
60.13
-13%
45.74
-24%
31.28
-32%
4.68
-85%
-51.69
N/A
-28.11
+46%
-56.33
-100%
-49.59
+12%
39.1
N/A
-110.58
N/A
-28.19
+75%
-25.41
+10%
80.8
N/A
440.7
+445%
447.07
+1%
390.07
-13%
289.71
-26%
61.51
-79%
-142.02
N/A
-169.72
-20%
-130.95
+23%
-111.7
+15%
40.6
N/A
61.18
+51%
33.78
-45%
37.29
+10%
-0.3
N/A
96.75
N/A
105.06
+9%
-51.8
N/A
70.72
N/A
71.71
+1%