Senvest Capital Inc
TSX:SEC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Senvest Capital Inc
Income Statement
Senvest Capital Inc
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
(14)
N/A
|
(14)
+3%
|
(14)
+0%
|
(14)
+1%
|
4
N/A
|
0
-98%
|
0
+100%
|
0
+125%
|
3
+694%
|
2
-20%
|
2
+2%
|
3
+11%
|
9
+237%
|
8
-8%
|
8
+5%
|
9
+6%
|
9
-3%
|
5
-38%
|
8
+46%
|
9
+17%
|
8
-12%
|
7
-13%
|
5
-23%
|
4
-20%
|
4
-17%
|
6
+54%
|
6
+10%
|
18
+200%
|
25
+37%
|
33
+30%
|
26
-21%
|
18
-31%
|
20
+13%
|
13
-38%
|
19
+47%
|
13
-29%
|
7
-44%
|
6
-21%
|
7
+21%
|
11
+55%
|
13
+20%
|
14
+7%
|
15
+7%
|
14
-5%
|
17
+17%
|
17
+3%
|
16
-7%
|
15
-6%
|
12
-20%
|
8
-32%
|
7
-9%
|
9
+22%
|
16
+71%
|
13
-19%
|
19
+49%
|
21
+12%
|
16
-26%
|
25
+62%
|
18
-30%
|
15
-17%
|
26
+79%
|
20
-22%
|
25
+25%
|
28
+12%
|
28
-1%
|
37
+32%
|
41
+12%
|
43
+3%
|
36
-15%
|
36
-2%
|
37
+4%
|
44
+19%
|
53
+21%
|
56
+5%
|
55
-1%
|
48
-13%
|
45
-7%
|
48
+8%
|
53
+9%
|
65
+23%
|
77
+18%
|
105
+37%
|
126
+20%
|
141
+12%
|
144
+2%
|
133
-7%
|
138
+3%
|
133
-4%
|
132
-1%
|
139
+5%
|
158
+14%
|
163
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(13)
|
(15)
|
(19)
|
(21)
|
(26)
|
(29)
|
(29)
|
(29)
|
(27)
|
(27)
|
(36)
|
(44)
|
(53)
|
(60)
|
(58)
|
(54)
|
(50)
|
(48)
|
(50)
|
(54)
|
(61)
|
(63)
|
(58)
|
(51)
|
(39)
|
(31)
|
(33)
|
(33)
|
(37)
|
(41)
|
(45)
|
(55)
|
(70)
|
(88)
|
(103)
|
(117)
|
(117)
|
(111)
|
(106)
|
(103)
|
(108)
|
(116)
|
(114)
|
(109)
|
|
| Gross Profit |
0
N/A
|
(14)
N/A
|
(14)
+1%
|
(14)
+0%
|
0
N/A
|
(0)
N/A
|
(0)
+2%
|
(0)
+40%
|
0
N/A
|
2
N/A
|
2
+5%
|
2
+16%
|
0
N/A
|
8
N/A
|
8
+4%
|
8
+4%
|
0
N/A
|
3
N/A
|
5
+70%
|
7
+24%
|
0
N/A
|
5
N/A
|
3
-34%
|
2
-38%
|
0
N/A
|
4
N/A
|
5
+27%
|
18
+241%
|
0
N/A
|
27
N/A
|
20
-26%
|
12
-40%
|
19
+56%
|
11
-40%
|
17
+54%
|
12
-30%
|
4
-65%
|
4
-13%
|
4
+14%
|
7
+70%
|
9
+21%
|
9
+4%
|
8
-13%
|
6
-26%
|
7
+13%
|
6
-4%
|
5
-24%
|
4
-24%
|
(1)
N/A
|
(7)
-1 146%
|
(11)
-59%
|
(12)
-8%
|
(11)
+12%
|
(17)
-58%
|
(10)
+42%
|
(8)
+23%
|
(11)
-48%
|
(2)
+82%
|
(18)
-822%
|
(29)
-63%
|
(27)
+9%
|
(39)
-47%
|
(32)
+18%
|
(26)
+19%
|
(22)
+17%
|
(11)
+50%
|
(8)
+23%
|
(11)
-35%
|
(25)
-121%
|
(27)
-9%
|
(21)
+22%
|
(7)
+68%
|
14
N/A
|
25
+76%
|
23
-7%
|
15
-34%
|
8
-46%
|
8
-6%
|
8
-2%
|
10
+27%
|
7
-25%
|
17
+140%
|
23
+31%
|
24
+6%
|
27
+14%
|
22
-19%
|
32
+44%
|
30
-8%
|
24
-19%
|
23
-4%
|
44
+94%
|
53
+20%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(7)
|
(8)
|
(11)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(14)
|
(13)
|
(9)
|
(3)
|
(3)
|
(3)
|
2
|
1
|
(7)
|
(18)
|
(33)
|
(48)
|
(36)
|
(32)
|
(25)
|
(13)
|
(22)
|
(16)
|
(6)
|
(8)
|
(4)
|
(12)
|
(17)
|
(20)
|
(27)
|
(27)
|
(49)
|
(55)
|
(52)
|
(47)
|
(42)
|
(42)
|
(42)
|
(43)
|
(30)
|
(24)
|
(25)
|
(25)
|
(38)
|
(42)
|
(50)
|
(74)
|
(69)
|
(70)
|
(73)
|
(53)
|
(45)
|
(46)
|
(40)
|
(39)
|
(50)
|
(50)
|
(49)
|
(47)
|
(70)
|
(92)
|
(104)
|
(119)
|
(178)
|
(161)
|
(163)
|
(157)
|
(70)
|
(70)
|
(74)
|
(72)
|
(83)
|
(81)
|
(73)
|
(72)
|
(117)
|
(118)
|
(123)
|
(121)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(7)
|
(8)
|
(11)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(14)
|
(13)
|
(9)
|
(3)
|
(3)
|
(3)
|
2
|
1
|
(7)
|
(18)
|
(33)
|
(47)
|
(33)
|
(24)
|
(21)
|
(9)
|
(17)
|
(11)
|
(2)
|
(3)
|
1
|
(7)
|
(13)
|
(15)
|
(22)
|
(22)
|
(43)
|
(44)
|
(41)
|
(34)
|
(32)
|
(30)
|
(30)
|
(31)
|
(13)
|
(9)
|
(10)
|
(12)
|
(28)
|
(32)
|
(37)
|
(60)
|
(54)
|
(55)
|
(58)
|
(38)
|
(29)
|
(31)
|
(25)
|
(25)
|
(35)
|
(35)
|
(34)
|
(33)
|
(57)
|
(79)
|
(89)
|
(102)
|
(156)
|
(137)
|
(136)
|
(129)
|
(41)
|
(41)
|
(39)
|
(37)
|
(43)
|
(43)
|
(43)
|
(43)
|
(88)
|
(90)
|
(93)
|
(90)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(7)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(11)
|
(11)
|
(13)
|
(10)
|
(12)
|
(12)
|
(14)
|
(17)
|
(14)
|
(15)
|
(13)
|
(10)
|
(11)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(13)
|
(14)
|
(16)
|
(18)
|
(21)
|
(24)
|
(27)
|
(29)
|
(29)
|
(30)
|
(35)
|
(35)
|
(39)
|
(38)
|
(29)
|
(29)
|
(29)
|
(28)
|
(30)
|
(31)
|
|
| Operating Income |
(18)
N/A
|
(18)
+2%
|
(17)
+1%
|
(18)
-1%
|
(0)
+99%
|
(5)
-5 350%
|
(4)
+18%
|
(4)
+14%
|
(2)
+46%
|
(2)
-15%
|
(5)
-107%
|
(6)
-26%
|
(2)
+67%
|
(7)
-224%
|
(7)
-11%
|
(7)
+8%
|
(7)
-6%
|
(11)
-60%
|
(7)
+35%
|
(5)
+27%
|
(1)
+90%
|
2
N/A
|
1
-64%
|
(1)
N/A
|
6
N/A
|
5
-15%
|
(2)
N/A
|
(0)
+70%
|
(8)
-1 504%
|
(15)
-103%
|
(11)
+31%
|
(15)
-39%
|
(6)
+58%
|
(2)
+74%
|
(5)
-186%
|
(4)
+20%
|
(2)
+56%
|
(4)
-168%
|
1
N/A
|
(5)
N/A
|
(8)
-77%
|
(11)
-31%
|
(19)
-74%
|
(21)
-8%
|
(43)
-105%
|
(49)
-14%
|
(47)
+4%
|
(43)
+8%
|
(43)
+1%
|
(49)
-15%
|
(53)
-9%
|
(55)
-2%
|
(40)
+27%
|
(40)
0%
|
(34)
+14%
|
(33)
+5%
|
(49)
-49%
|
(44)
+9%
|
(68)
-53%
|
(104)
-53%
|
(96)
+8%
|
(109)
-14%
|
(106)
+3%
|
(79)
+25%
|
(66)
+17%
|
(57)
+14%
|
(48)
+16%
|
(50)
-5%
|
(75)
-49%
|
(77)
-3%
|
(70)
+9%
|
(54)
+23%
|
(56)
-4%
|
(68)
-21%
|
(82)
-20%
|
(104)
-28%
|
(170)
-63%
|
(153)
+10%
|
(155)
-1%
|
(147)
+5%
|
(63)
+57%
|
(53)
+16%
|
(51)
+4%
|
(48)
+6%
|
(55)
-15%
|
(59)
-6%
|
(40)
+31%
|
(43)
-6%
|
(93)
-118%
|
(95)
-2%
|
(79)
+17%
|
(68)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
11
|
10
|
10
|
16
|
7
|
23
|
25
|
14
|
16
|
5
|
(0)
|
21
|
23
|
40
|
40
|
36
|
23
|
21
|
27
|
21
|
15
|
8
|
7
|
(12)
|
(55)
|
(56)
|
8
|
158
|
204
|
342
|
175
|
90
|
136
|
14
|
87
|
(70)
|
(92)
|
(25)
|
(41)
|
91
|
97
|
124
|
222
|
264
|
311
|
305
|
234
|
145
|
205
|
217
|
206
|
63
|
(65)
|
(247)
|
(182)
|
151
|
187
|
337
|
386
|
364
|
328
|
265
|
225
|
99
|
(106)
|
(37)
|
(135)
|
(115)
|
209
|
(219)
|
(11)
|
(11)
|
327
|
1 390
|
1 434
|
1 382
|
1 011
|
301
|
(282)
|
(374)
|
(288)
|
(236)
|
198
|
243
|
168
|
181
|
53
|
327
|
413
|
(36)
|
285
|
292
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
(6)
|
(7)
|
(8)
|
(9)
|
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(10)
|
(14)
|
(17)
|
(19)
|
(18)
|
(16)
|
(11)
|
(7)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
0%
|
(7)
+2%
|
(2)
+75%
|
7
N/A
|
17
+144%
|
21
+23%
|
10
-53%
|
14
+42%
|
3
-81%
|
(5)
N/A
|
15
N/A
|
21
+39%
|
33
+58%
|
33
-2%
|
29
-11%
|
16
-46%
|
9
-40%
|
20
+112%
|
15
-23%
|
14
-6%
|
10
-34%
|
7
-21%
|
(12)
N/A
|
(49)
-305%
|
(51)
-3%
|
6
N/A
|
158
+2 395%
|
196
+24%
|
327
+67%
|
165
-50%
|
75
-54%
|
130
+72%
|
12
-91%
|
82
+576%
|
(74)
N/A
|
(94)
-27%
|
(30)
+68%
|
(41)
-37%
|
86
N/A
|
88
+3%
|
113
+28%
|
203
+80%
|
243
+20%
|
268
+10%
|
256
-5%
|
187
-27%
|
102
-45%
|
162
+59%
|
169
+4%
|
152
-10%
|
9
-94%
|
(106)
N/A
|
(288)
-172%
|
(216)
+25%
|
119
N/A
|
138
+16%
|
293
+112%
|
318
+9%
|
260
-18%
|
221
-15%
|
146
-34%
|
108
-26%
|
9
-91%
|
(179)
N/A
|
(101)
+43%
|
(191)
-89%
|
(174)
+9%
|
129
N/A
|
(302)
N/A
|
(87)
+71%
|
(72)
+17%
|
265
N/A
|
1 317
+397%
|
1 348
+2%
|
1 274
-6%
|
837
-34%
|
141
-83%
|
(447)
N/A
|
(535)
-20%
|
(368)
+31%
|
(308)
+16%
|
129
N/A
|
180
+39%
|
101
-44%
|
115
+13%
|
8
-93%
|
281
+3 610%
|
317
+13%
|
(134)
N/A
|
202
N/A
|
218
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(0)
|
(1)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(7)
|
(7)
|
(6)
|
(1)
|
(0)
|
(5)
|
(12)
|
(10)
|
(15)
|
(5)
|
(0)
|
(10)
|
(6)
|
(10)
|
(4)
|
6
|
3
|
5
|
(1)
|
(7)
|
(9)
|
(16)
|
(20)
|
(25)
|
(24)
|
(21)
|
(13)
|
(21)
|
(28)
|
(27)
|
(14)
|
(6)
|
34
|
18
|
(25)
|
(21)
|
(55)
|
(49)
|
(36)
|
(23)
|
(14)
|
(8)
|
8
|
14
|
7
|
18
|
19
|
(12)
|
6
|
14
|
8
|
(27)
|
(122)
|
(160)
|
(151)
|
(101)
|
(15)
|
56
|
61
|
41
|
29
|
(27)
|
(27)
|
(17)
|
(22)
|
(8)
|
(40)
|
(56)
|
8
|
(30)
|
(42)
|
|
| Income from Continuing Operations |
(9)
|
(9)
|
(9)
|
(3)
|
5
|
13
|
17
|
7
|
12
|
2
|
(6)
|
13
|
21
|
33
|
32
|
29
|
13
|
6
|
16
|
11
|
8
|
3
|
1
|
(18)
|
(50)
|
(51)
|
2
|
146
|
186
|
311
|
159
|
75
|
120
|
6
|
72
|
(78)
|
(88)
|
(27)
|
(35)
|
85
|
81
|
104
|
188
|
223
|
243
|
232
|
167
|
89
|
141
|
140
|
125
|
(5)
|
(111)
|
(254)
|
(199)
|
94
|
117
|
238
|
270
|
224
|
198
|
131
|
100
|
17
|
(164)
|
(94)
|
(173)
|
(155)
|
117
|
(296)
|
(73)
|
(64)
|
238
|
1 195
|
1 189
|
1 123
|
736
|
125
|
(392)
|
(475)
|
(327)
|
(278)
|
102
|
152
|
84
|
93
|
(1)
|
240
|
261
|
(126)
|
173
|
176
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
(3)
|
(16)
|
(17)
|
(31)
|
(17)
|
(9)
|
(16)
|
(4)
|
(11)
|
3
|
7
|
3
|
4
|
(7)
|
(8)
|
(12)
|
(21)
|
(27)
|
(37)
|
(38)
|
(32)
|
(20)
|
(24)
|
(24)
|
(20)
|
(7)
|
11
|
31
|
21
|
(18)
|
(20)
|
(38)
|
(42)
|
(32)
|
(32)
|
(23)
|
(15)
|
(4)
|
24
|
18
|
21
|
22
|
(12)
|
4
|
(1)
|
(2)
|
(27)
|
(67)
|
(71)
|
(86)
|
(3)
|
28
|
38
|
54
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(9)
N/A
|
(9)
+0%
|
(9)
+1%
|
(3)
+71%
|
5
N/A
|
13
+191%
|
17
+27%
|
7
-59%
|
12
+67%
|
2
-86%
|
(6)
N/A
|
13
N/A
|
20
+55%
|
31
+54%
|
30
-3%
|
27
-10%
|
11
-59%
|
5
-52%
|
14
+168%
|
9
-39%
|
6
-32%
|
2
-74%
|
0
-83%
|
(18)
N/A
|
(48)
-166%
|
(50)
-2%
|
(1)
+98%
|
130
N/A
|
169
+30%
|
280
+66%
|
143
-49%
|
67
-53%
|
104
+57%
|
2
-98%
|
61
+3 482%
|
(75)
N/A
|
(81)
-8%
|
(24)
+70%
|
(32)
-33%
|
77
N/A
|
74
-4%
|
92
+25%
|
167
+81%
|
196
+18%
|
207
+5%
|
194
-6%
|
135
-31%
|
69
-49%
|
117
+70%
|
116
-1%
|
106
-9%
|
(12)
N/A
|
(100)
-718%
|
(223)
-123%
|
(178)
+20%
|
75
N/A
|
97
+28%
|
199
+106%
|
227
+14%
|
192
-15%
|
166
-14%
|
108
-35%
|
85
-22%
|
13
-85%
|
(140)
N/A
|
(76)
+46%
|
(152)
-100%
|
(133)
+12%
|
105
N/A
|
(292)
N/A
|
(74)
+75%
|
(66)
+11%
|
212
N/A
|
1 128
+433%
|
1 118
-1%
|
1 038
-7%
|
733
-29%
|
153
-79%
|
(354)
N/A
|
(421)
-19%
|
(326)
+23%
|
(277)
+15%
|
100
N/A
|
152
+51%
|
84
-45%
|
92
+10%
|
(1)
N/A
|
237
N/A
|
258
+9%
|
(126)
N/A
|
172
N/A
|
174
+1%
|
|
| EPS (Diluted) |
-3.48
N/A
|
-3.41
+2%
|
-3.4
+0%
|
-0.98
+71%
|
1.79
N/A
|
5.12
+186%
|
6.51
+27%
|
2.72
-58%
|
4.42
+62%
|
0.62
-86%
|
-2.18
N/A
|
4.68
N/A
|
7.74
+65%
|
11.97
+55%
|
11.34
-5%
|
10.08
-11%
|
4.16
-59%
|
1.97
-53%
|
5.31
+170%
|
3.25
-39%
|
2.23
-31%
|
0.58
-74%
|
0.1
-83%
|
-6.94
N/A
|
-18.49
-166%
|
-18.84
-2%
|
-0.33
+98%
|
46.55
N/A
|
59.3
+27%
|
115.41
+95%
|
62.77
-46%
|
23.18
-63%
|
35.72
+54%
|
0.57
-98%
|
21.46
+3 665%
|
-26.57
N/A
|
-28.61
-8%
|
-8.33
+71%
|
-11.28
-35%
|
27.55
N/A
|
25.59
-7%
|
31.87
+25%
|
58.49
+84%
|
67.11
+15%
|
71.7
+7%
|
69.17
-4%
|
48.03
-31%
|
24.61
-49%
|
41.3
+68%
|
41.47
+0%
|
38.56
-7%
|
-4.31
N/A
|
-35.39
-721%
|
-78.94
-123%
|
-63.13
+20%
|
26.8
N/A
|
34.44
+29%
|
70.97
+106%
|
82.08
+16%
|
69.45
-15%
|
60.13
-13%
|
45.74
-24%
|
31.28
-32%
|
4.68
-85%
|
-51.69
N/A
|
-28.11
+46%
|
-56.33
-100%
|
-49.59
+12%
|
39.1
N/A
|
-110.58
N/A
|
-28.19
+75%
|
-25.41
+10%
|
80.8
N/A
|
440.7
+445%
|
447.07
+1%
|
390.07
-13%
|
289.71
-26%
|
61.51
-79%
|
-142.02
N/A
|
-169.72
-20%
|
-130.95
+23%
|
-111.7
+15%
|
40.6
N/A
|
61.18
+51%
|
33.78
-45%
|
37.29
+10%
|
-0.3
N/A
|
96.75
N/A
|
105.06
+9%
|
-51.8
N/A
|
70.72
N/A
|
71.71
+1%
|
|