
Secure Energy Services Inc
TSX:SES

Intrinsic Value
The intrinsic value of one
SES
stock under the Base Case scenario is
17.19
CAD.
Compared to the current market price of 15.09 CAD,
Secure Energy Services Inc
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Secure Energy Services Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Secure Energy Services Inc
Balance Sheet Decomposition
Secure Energy Services Inc
Current Assets | 629m |
Cash & Short-Term Investments | 20m |
Receivables | 446m |
Other Current Assets | 163m |
Non-Current Assets | 1.8B |
PP&E | 1.4B |
Intangibles | 340m |
Other Non-Current Assets | 32m |
Free Cash Flow Analysis
Secure Energy Services Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Secure Energy Services Inc
Revenue
|
13.4B
CAD
|
Cost of Revenue
|
-12.8B
CAD
|
Gross Profit
|
530m
CAD
|
Operating Expenses
|
-191m
CAD
|
Operating Income
|
339m
CAD
|
Other Expenses
|
281m
CAD
|
Net Income
|
620m
CAD
|
SES Profitability Score
Profitability Due Diligence
Secure Energy Services Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Secure Energy Services Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
SES Solvency Score
Solvency Due Diligence
Secure Energy Services Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Secure Energy Services Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SES Price Targets Summary
Secure Energy Services Inc
According to Wall Street analysts, the average 1-year price target for
SES
is 17.6 CAD
with a low forecast of 15.15 CAD and a high forecast of 19.95 CAD.
Dividends
Current shareholder yield for SES is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SES
stock under the Base Case scenario is
17.19
CAD.
Compared to the current market price of 15.09 CAD,
Secure Energy Services Inc
is
Undervalued by 12%.