Alignvest Acquisition II Corp
TSX:SFC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Alignvest Acquisition II Corp
TSX:SFC
|
CA |
|
Mas Murni Indonesia Tbk PT
IDX:MAMI
|
ID |
|
A
|
Amata VN PCL
SET:AMATAV
|
TH |
|
M
|
Max Estates Ltd
NSE:MAXESTATES
|
IN |
|
R
|
Revolution Beauty Group PLC
LSE:REVB
|
UK |
|
Argan Inc
NYSE:AGX
|
US |
|
Xperi Holding Corp
LSE:0M2A
|
US |
|
Banco Bradesco SA
BOVESPA:BBDC4
|
BR |
|
T
|
TiumBio Co Ltd
KOSDAQ:321550
|
KR |
|
Imperium Crown Ltd
SGX:5HT
|
SG |
Balance Sheet
Balance Sheet Decomposition
Alignvest Acquisition II Corp
Alignvest Acquisition II Corp
Balance Sheet
Alignvest Acquisition II Corp
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
273
|
360
|
360
|
368
|
487
|
442
|
333
|
|
| Cash |
273
|
360
|
360
|
368
|
487
|
442
|
333
|
|
| Total Receivables |
117
|
126
|
156
|
226
|
239
|
209
|
287
|
|
| Insurance Receivable |
58
|
60
|
59
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
117
|
126
|
156
|
226
|
239
|
209
|
287
|
|
| PP&E Net |
290
|
267
|
267
|
179
|
196
|
195
|
225
|
|
| PP&E Gross |
290
|
267
|
267
|
0
|
196
|
195
|
0
|
|
| Accumulated Depreciation |
7
|
135
|
148
|
0
|
153
|
167
|
0
|
|
| Intangible Assets |
44
|
37
|
32
|
105
|
48
|
43
|
38
|
|
| Goodwill |
63
|
58
|
57
|
0
|
45
|
45
|
44
|
|
| Note Receivable |
27
|
19
|
34
|
136
|
63
|
74
|
81
|
|
| Long-Term Investments |
7 012
|
7 445
|
8 603
|
9 010
|
17 180
|
18 007
|
20 272
|
|
| Other Long-Term Assets |
88
|
103
|
115
|
80
|
385
|
365
|
358
|
|
| Other Assets |
821
|
848
|
751
|
517
|
3 789
|
3 433
|
3 539
|
|
| Total Assets |
8 729
N/A
|
9 266
+6%
|
10 378
+12%
|
10 621
+2%
|
22 385
+111%
|
22 768
+2%
|
25 134
+10%
|
|
| Liabilities | ||||||||
| Insurance Policy Liabilities |
4 316
|
4 911
|
5 624
|
6 752
|
16 717
|
17 004
|
18 884
|
|
| Accounts Payable |
240
|
227
|
232
|
199
|
294
|
309
|
286
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
24
|
81
|
0
|
135
|
948
|
0
|
|
| Other Current Liabilities |
1 810
|
1 843
|
2 007
|
2 203
|
2 976
|
3 068
|
3 390
|
|
| Total Current Liabilities |
2 058
|
2 094
|
2 320
|
2 402
|
3 405
|
4 326
|
3 676
|
|
| Long-Term Debt |
546
|
487
|
635
|
666
|
848
|
41
|
1 061
|
|
| Deferred Income Tax |
0
|
49
|
52
|
0
|
4
|
3
|
3
|
|
| Minority Interest |
596
|
548
|
532
|
307
|
358
|
363
|
399
|
|
| Other Liabilities |
60
|
67
|
82
|
66
|
80
|
72
|
76
|
|
| Total Liabilities |
7 575
N/A
|
8 157
+8%
|
9 244
+13%
|
10 192
+10%
|
21 414
+110%
|
21 808
+2%
|
24 097
+10%
|
|
| Equity | ||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
391
|
442
|
534
|
307
|
405
|
490
|
520
|
|
| Additional Paid In Capital |
762
|
753
|
737
|
735
|
725
|
700
|
700
|
|
| Unrealized Security Profit/Loss |
0
|
186
|
145
|
0
|
16
|
12
|
1
|
|
| Other Equity |
0
|
273
|
284
|
0
|
145
|
220
|
185
|
|
| Total Equity |
1 154
N/A
|
1 110
-4%
|
1 134
+2%
|
430
-62%
|
971
+126%
|
960
-1%
|
1 037
+8%
|
|
| Total Liabilities & Equity |
8 729
N/A
|
9 266
+6%
|
10 378
+12%
|
10 621
+2%
|
22 385
+111%
|
22 768
+2%
|
25 134
+10%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
148
|
146
|
143
|
143
|
141
|
135
|
135
|
|