Surge Energy Inc
TSX:SGY

Watchlist Manager
Surge Energy Inc Logo
Surge Energy Inc
TSX:SGY
Watchlist
Price: 6.93 CAD -0.14% Market Closed
Market Cap: 686.2m CAD

Intrinsic Value

The intrinsic value of one SGY stock under the Base Case scenario is 8.73 CAD. Compared to the current market price of 6.93 CAD, Surge Energy Inc is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SGY Intrinsic Value
8.73 CAD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Surge Energy Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SGY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SGY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Surge Energy Inc.

Explain Valuation
Compare SGY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SGY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Surge Energy Inc

Current Assets 82.8m
Cash & Short-Term Investments 20.5m
Receivables 52.3m
Other Current Assets 10m
Non-Current Assets 1.3B
PP&E 1.2B
Other Non-Current Assets 70.8m
Current Liabilities 94.4m
Accounts Payable 72.4m
Other Current Liabilities 22m
Non-Current Liabilities 520.4m
Long-Term Debt 234.4m
Other Non-Current Liabilities 286m
Efficiency

Free Cash Flow Analysis
Surge Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Surge Energy Inc

Revenue
516.5m CAD
Cost of Revenue
-165.5m CAD
Gross Profit
351m CAD
Operating Expenses
-234.8m CAD
Operating Income
116.2m CAD
Other Expenses
-71.5m CAD
Net Income
44.7m CAD
Fundamental Scores

SGY Profitability Score
Profitability Due Diligence

Surge Energy Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Surge Energy Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SGY Solvency Score
Solvency Due Diligence

Surge Energy Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Surge Energy Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SGY Price Targets Summary
Surge Energy Inc

Wall Street analysts forecast SGY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SGY is 9.53 CAD with a low forecast of 9.09 CAD and a high forecast of 10.5 CAD.

Lowest
Price Target
9.09 CAD
31% Upside
Average
Price Target
9.53 CAD
38% Upside
Highest
Price Target
10.5 CAD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SGY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SGY stock?

The intrinsic value of one SGY stock under the Base Case scenario is 8.73 CAD.

Is SGY stock undervalued or overvalued?

Compared to the current market price of 6.93 CAD, Surge Energy Inc is Undervalued by 21%.

Back to Top