Sun Life Financial Inc
TSX:SLF
Cash Flow Statement
Cash Flow Statement
Sun Life Financial Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
934
|
792
|
932
|
1 033
|
1 121
|
1 421
|
1 462
|
1 306
|
1 334
|
1 407
|
1 452
|
1 693
|
1 787
|
1 828
|
1 827
|
1 876
|
1 915
|
1 957
|
2 072
|
2 144
|
2 156
|
2 241
|
2 284
|
2 290
|
2 327
|
2 255
|
1 279
|
857
|
110
|
184
|
450
|
622
|
1 352
|
744
|
1 419
|
1 871
|
1 863
|
2 360
|
1 034
|
(742)
|
(342)
|
(778)
|
458
|
1 958
|
1 703
|
2 175
|
1 182
|
1 299
|
1 177
|
1 229
|
2 326
|
2 373
|
2 380
|
2 786
|
2 816
|
2 899
|
3 004
|
2 640
|
3 157
|
3 445
|
3 714
|
3 702
|
3 638
|
2 789
|
2 582
|
2 915
|
2 917
|
3 511
|
3 589
|
3 391
|
3 096
|
3 233
|
3 096
|
3 055
|
3 278
|
3 287
|
3 958
|
4 467
|
4 742
|
5 097
|
4 701
|
4 729
|
4 134
|
3 923
|
4 078
|
3 695
|
4 207
|
3 930
|
4 032
|
4 075
|
4 537
|
4 339
|
4 391
|
4 457
|
4 261
|
4 798
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
333
|
0
|
0
|
0
|
258
|
0
|
0
|
0
|
201
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
232
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
(335)
|
0
|
0
|
0
|
453
|
0
|
0
|
0
|
(489)
|
0
|
0
|
0
|
(737)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
263
|
0
|
0
|
0
|
232
|
0
|
0
|
0
|
305
|
0
|
0
|
0
|
542
|
0
|
0
|
0
|
481
|
0
|
0
|
0
|
348
|
0
|
0
|
0
|
362
|
0
|
0
|
0
|
476
|
0
|
0
|
0
|
346
|
0
|
0
|
0
|
549
|
0
|
0
|
0
|
540
|
0
|
0
|
0
|
757
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2 107
|
2 276
|
2 994
|
(8)
|
4 188
|
3 676
|
2 252
|
(8)
|
(90)
|
812
|
1 507
|
(455)
|
1 885
|
1 489
|
834
|
(697)
|
817
|
(128)
|
2 430
|
(706)
|
1 945
|
2 060
|
(2 641)
|
1 418
|
(3 026)
|
(2 943)
|
(4 666)
|
7 754
|
(4 011)
|
(4 382)
|
7 289
|
(3 880)
|
7 520
|
6 799
|
(2 755)
|
(2 558)
|
(1 744)
|
(1 312)
|
(2 122)
|
(4 108)
|
(3 418)
|
(4 347)
|
(2 420)
|
(1 089)
|
(1 759)
|
3 960
|
6 743
|
6 341
|
4 042
|
(994)
|
(3 513)
|
(5 959)
|
(7 067)
|
(2 417)
|
(1 127)
|
1 606
|
1 321
|
(5 396)
|
(6 629)
|
(2 453)
|
559
|
2 363
|
4 089
|
(2 551)
|
(331)
|
1 403
|
1 757
|
3 499
|
(2 184)
|
(5 208)
|
(8 259)
|
(7 036)
|
(1 131)
|
(5 145)
|
(4 205)
|
(7 102)
|
(1 958)
|
1 089
|
2 784
|
1 825
|
6 810
|
14 695
|
15 737
|
18 018
|
3 036
|
36
|
4 744
|
(4 249)
|
1 419
|
692
|
(11 505)
|
527
|
(3 228)
|
(2 866)
|
718
|
(402)
|
|
| Cash Taxes Paid |
241
|
349
|
329
|
229
|
152
|
35
|
22
|
149
|
135
|
215
|
260
|
265
|
362
|
325
|
318
|
304
|
421
|
486
|
472
|
567
|
594
|
597
|
611
|
499
|
409
|
390
|
404
|
467
|
296
|
343
|
296
|
212
|
190
|
58
|
(150)
|
(143)
|
(65)
|
(40)
|
179
|
166
|
173
|
117
|
29
|
36
|
151
|
202
|
267
|
345
|
273
|
278
|
286
|
230
|
342
|
290
|
410
|
453
|
390
|
429
|
327
|
310
|
331
|
348
|
387
|
436
|
259
|
356
|
309
|
307
|
566
|
657
|
704
|
698
|
553
|
382
|
602
|
690
|
853
|
1 039
|
915
|
1 028
|
954
|
976
|
951
|
795
|
884
|
967
|
1 109
|
1 240
|
1 234
|
1 267
|
1 133
|
1 138
|
1 056
|
962
|
1 034
|
978
|
|
| Cash Interest Paid |
164
|
162
|
151
|
201
|
188
|
228
|
229
|
290
|
287
|
318
|
310
|
280
|
282
|
279
|
283
|
268
|
269
|
282
|
281
|
303
|
309
|
261
|
335
|
319
|
342
|
395
|
351
|
381
|
378
|
385
|
398
|
384
|
414
|
431
|
433
|
450
|
448
|
417
|
421
|
355
|
379
|
365
|
384
|
401
|
370
|
340
|
364
|
336
|
358
|
353
|
314
|
321
|
300
|
303
|
298
|
297
|
306
|
287
|
304
|
245
|
281
|
259
|
256
|
257
|
241
|
238
|
247
|
271
|
253
|
252
|
255
|
253
|
250
|
245
|
219
|
205
|
185
|
195
|
179
|
187
|
176
|
211
|
219
|
270
|
321
|
349
|
391
|
405
|
407
|
396
|
386
|
389
|
369
|
379
|
361
|
355
|
|
| Change in Working Capital |
0
|
0
|
0
|
3 182
|
0
|
0
|
0
|
1 625
|
0
|
0
|
0
|
1 319
|
0
|
0
|
0
|
1 361
|
(533)
|
510
|
(249)
|
3 236
|
254
|
(1 429)
|
2 092
|
(3 093)
|
1 463
|
2 302
|
5 333
|
(6 385)
|
6 632
|
7 443
|
(4 686)
|
7 543
|
(6 275)
|
(4 865)
|
2 837
|
(259)
|
457
|
415
|
2 366
|
7 564
|
5 190
|
6 144
|
2 929
|
(116)
|
2 533
|
(6 175)
|
(6 870)
|
(7 013)
|
(5 397)
|
1 177
|
2 942
|
5 390
|
7 214
|
1 985
|
972
|
(44)
|
(433)
|
7 408
|
7 499
|
2 676
|
(1 544)
|
(3 344)
|
(5 016)
|
1 746
|
781
|
(2 205)
|
(2 073)
|
(3 176)
|
772
|
5 492
|
7 900
|
6 277
|
1 580
|
6 828
|
8 640
|
11 068
|
4 396
|
(1 983)
|
(6 223)
|
(8 779)
|
(12 826)
|
(19 027)
|
(18 474)
|
(17 630)
|
(2 312)
|
(623)
|
(5 828)
|
5 931
|
(2 346)
|
(784)
|
12 291
|
(2 334)
|
3 474
|
2 679
|
(2 769)
|
(1 597)
|
|
| Cash from Operating Activities |
3 041
N/A
|
3 068
+1%
|
3 926
+28%
|
4 453
+13%
|
5 309
+19%
|
5 097
-4%
|
3 714
-27%
|
3 242
-13%
|
1 244
-62%
|
2 219
+78%
|
2 959
+33%
|
2 990
+1%
|
3 672
+23%
|
3 317
-10%
|
2 661
-20%
|
2 777
+4%
|
2 199
-21%
|
2 339
+6%
|
4 253
+82%
|
4 469
+5%
|
4 355
-3%
|
2 872
-34%
|
1 735
-40%
|
1 068
-38%
|
1 217
+14%
|
2 067
+70%
|
2 399
+16%
|
1 737
-28%
|
2 242
+29%
|
2 756
+23%
|
2 564
-7%
|
3 548
+38%
|
1 860
-48%
|
1 941
+4%
|
764
-61%
|
(946)
N/A
|
576
N/A
|
1 463
+154%
|
1 278
-13%
|
2 714
+112%
|
1 430
-47%
|
1 019
-29%
|
967
-5%
|
753
-22%
|
2 477
+229%
|
(40)
N/A
|
1 055
N/A
|
627
-41%
|
(178)
N/A
|
1 412
N/A
|
1 755
+24%
|
1 804
+3%
|
2 527
+40%
|
2 354
-7%
|
2 661
+13%
|
4 461
+68%
|
3 892
-13%
|
4 652
+20%
|
4 027
-13%
|
3 668
-9%
|
2 729
-26%
|
2 721
0%
|
2 711
0%
|
1 984
-27%
|
3 032
+53%
|
2 113
-30%
|
2 601
+23%
|
3 834
+47%
|
2 177
-43%
|
3 675
+69%
|
2 737
-26%
|
2 474
-10%
|
3 545
+43%
|
4 738
+34%
|
7 713
+63%
|
7 253
-6%
|
6 396
-12%
|
3 573
-44%
|
1 303
-64%
|
(1 857)
N/A
|
(1 315)
+29%
|
397
N/A
|
1 397
+252%
|
4 311
+209%
|
4 802
+11%
|
3 108
-35%
|
3 123
+0%
|
5 612
+80%
|
3 105
-45%
|
3 983
+28%
|
5 323
+34%
|
2 532
-52%
|
4 637
+83%
|
4 270
-8%
|
2 210
-48%
|
2 799
+27%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
45
|
24
|
(2)
|
(106)
|
(108)
|
(114)
|
(120)
|
(131)
|
(154)
|
(178)
|
(186)
|
(182)
|
0
|
(93)
|
(82)
|
(85)
|
(116)
|
(132)
|
(120)
|
(114)
|
(120)
|
(136)
|
(163)
|
(158)
|
(127)
|
(122)
|
(99)
|
(81)
|
(94)
|
0
|
0
|
0
|
(68)
|
(110)
|
(156)
|
(172)
|
(148)
|
(132)
|
(119)
|
(143)
|
(130)
|
(136)
|
(139)
|
(145)
|
|
| Other Items |
(3 648)
|
(1 990)
|
(3 711)
|
(3 216)
|
(3 741)
|
(5 500)
|
(2 946)
|
(2 564)
|
(1 016)
|
(1 399)
|
(3 244)
|
(1 225)
|
(2 073)
|
(1 384)
|
(1 269)
|
(3 974)
|
(2 958)
|
(3 689)
|
(4 475)
|
(2 647)
|
(2 759)
|
(2 769)
|
(987)
|
(2 010)
|
(2 806)
|
(2 664)
|
(2 014)
|
35
|
731
|
1 860
|
771
|
(3 451)
|
(3 626)
|
(3 832)
|
(3 860)
|
(417)
|
(368)
|
(419)
|
(355)
|
(322)
|
(327)
|
(353)
|
(305)
|
(176)
|
(175)
|
(450)
|
(240)
|
(239)
|
(207)
|
42
|
(151)
|
(76)
|
(90)
|
(21)
|
(571)
|
(617)
|
(1 853)
|
(2 201)
|
(1 731)
|
(1 762)
|
(447)
|
(206)
|
(113)
|
(157)
|
(240)
|
(204)
|
(206)
|
(195)
|
(179)
|
(150)
|
(317)
|
(316)
|
(370)
|
(393)
|
(715)
|
(728)
|
(1 475)
|
(1 466)
|
(1 105)
|
(722)
|
52
|
(2 508)
|
(2 448)
|
(2 863)
|
(3 006)
|
(292)
|
(288)
|
(387)
|
(151)
|
(328)
|
(278)
|
(194)
|
(303)
|
(253)
|
(218)
|
(175)
|
|
| Cash from Investing Activities |
(3 648)
N/A
|
(1 990)
+45%
|
(3 711)
-86%
|
(3 216)
+13%
|
(3 741)
-16%
|
(5 500)
-47%
|
(2 946)
+46%
|
(2 564)
+13%
|
(1 016)
+60%
|
(1 399)
-38%
|
(3 244)
-132%
|
(1 225)
+62%
|
(2 073)
-69%
|
(1 384)
+33%
|
(1 269)
+8%
|
(3 974)
-213%
|
(2 958)
+26%
|
(3 689)
-25%
|
(4 475)
-21%
|
(2 647)
+41%
|
(2 759)
-4%
|
(2 769)
0%
|
(987)
+64%
|
(2 010)
-104%
|
(2 806)
-40%
|
(2 664)
+5%
|
(2 014)
+24%
|
35
N/A
|
731
+1 989%
|
1 860
+154%
|
771
-59%
|
(3 451)
N/A
|
(3 626)
-5%
|
(3 832)
-6%
|
(3 860)
-1%
|
(417)
+89%
|
(368)
+12%
|
(419)
-14%
|
(355)
+15%
|
(322)
+9%
|
(327)
-2%
|
(353)
-8%
|
(305)
+14%
|
(176)
+42%
|
(175)
+1%
|
(450)
-157%
|
(240)
+47%
|
(239)
+0%
|
(207)
+13%
|
42
N/A
|
(151)
N/A
|
(13)
+91%
|
(45)
-246%
|
3
N/A
|
(573)
N/A
|
(723)
-26%
|
(1 961)
-171%
|
(2 315)
-18%
|
(1 851)
+20%
|
(1 893)
-2%
|
(601)
+68%
|
(384)
+36%
|
(299)
+22%
|
(339)
-13%
|
(379)
-12%
|
(297)
+22%
|
(288)
+3%
|
(280)
+3%
|
(295)
-5%
|
(282)
+4%
|
(437)
-55%
|
(430)
+2%
|
(490)
-14%
|
(529)
-8%
|
(878)
-66%
|
(886)
-1%
|
(1 602)
-81%
|
(1 588)
+1%
|
(1 204)
+24%
|
(803)
+33%
|
(42)
+95%
|
(2 551)
-5 974%
|
(2 470)
+3%
|
(2 863)
-16%
|
(3 055)
-7%
|
(402)
+87%
|
(444)
-10%
|
(559)
-26%
|
(299)
+47%
|
(460)
-54%
|
(397)
+14%
|
(337)
+15%
|
(433)
-28%
|
(389)
+10%
|
(357)
+8%
|
(320)
+10%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
330
|
554
|
354
|
27
|
(88)
|
(511)
|
(435)
|
(506)
|
(381)
|
(214)
|
(212)
|
(330)
|
(80)
|
(251)
|
133
|
(466)
|
171
|
89
|
(258)
|
(514)
|
37
|
176
|
160
|
(197)
|
(478)
|
(428)
|
(332)
|
(209)
|
(101)
|
241
|
248
|
256
|
262
|
289
|
289
|
286
|
317
|
47
|
240
|
527
|
494
|
492
|
297
|
10
|
31
|
42
|
58
|
97
|
87
|
(170)
|
(164)
|
(222)
|
(337)
|
(177)
|
(198)
|
(168)
|
(61)
|
29
|
30
|
39
|
35
|
30
|
(57)
|
(160)
|
(320)
|
(359)
|
(471)
|
(628)
|
(663)
|
(819)
|
(809)
|
(569)
|
(570)
|
(372)
|
(183)
|
(182)
|
21
|
1 014
|
295
|
(2)
|
(11)
|
(1 007)
|
(288)
|
6
|
25
|
29
|
(150)
|
(137)
|
(320)
|
(610)
|
(571)
|
(812)
|
(1 164)
|
(1 257)
|
(1 513)
|
(1 670)
|
|
| Net Issuance of Debt |
504
|
1 213
|
1 549
|
559
|
908
|
179
|
(162)
|
(285)
|
(274)
|
(356)
|
(101)
|
(257)
|
(344)
|
(286)
|
(338)
|
1 241
|
1 173
|
1 262
|
1 597
|
1 578
|
585
|
299
|
(27)
|
935
|
815
|
1 525
|
1 576
|
847
|
977
|
933
|
900
|
1 513
|
984
|
598
|
596
|
(257)
|
(241)
|
(270)
|
(275)
|
(918)
|
(98)
|
(888)
|
(895)
|
32
|
(795)
|
(337)
|
(322)
|
(21)
|
(638)
|
(141)
|
(169)
|
(511)
|
142
|
(1)
|
543
|
280
|
502
|
(486)
|
(77)
|
(217)
|
(1 268)
|
(309)
|
(1 253)
|
(447)
|
(68)
|
(41)
|
(35)
|
(440)
|
(45)
|
(165)
|
271
|
(223)
|
(51)
|
1 017
|
(1 920)
|
(560)
|
(924)
|
(1 981)
|
231
|
1 338
|
1 628
|
3 511
|
4 053
|
1 862
|
2 035
|
95
|
(861)
|
(610)
|
(964)
|
(177)
|
(397)
|
(496)
|
(957)
|
(1 401)
|
491
|
1 531
|
|
| Cash Paid for Dividends |
(213)
|
(224)
|
(259)
|
(294)
|
(339)
|
(381)
|
(398)
|
(413)
|
(434)
|
(457)
|
(486)
|
(515)
|
(531)
|
(553)
|
(578)
|
(465)
|
(484)
|
(507)
|
(523)
|
(690)
|
(728)
|
(758)
|
(796)
|
(821)
|
(843)
|
(861)
|
(870)
|
(879)
|
(877)
|
(1 047)
|
(998)
|
(942)
|
(879)
|
(647)
|
(635)
|
(634)
|
(637)
|
(649)
|
(666)
|
(679)
|
(691)
|
(697)
|
(699)
|
(699)
|
(706)
|
(708)
|
(751)
|
(799)
|
(844)
|
(888)
|
(888)
|
(886)
|
(885)
|
(899)
|
(906)
|
(921)
|
(958)
|
(992)
|
(1 033)
|
(1 074)
|
(1 093)
|
(1 116)
|
(1 135)
|
(1 155)
|
(1 173)
|
(1 189)
|
(1 208)
|
(1 227)
|
(1 250)
|
(1 273)
|
(1 292)
|
(1 318)
|
(1 340)
|
(1 350)
|
(1 362)
|
(1 360)
|
(1 358)
|
(1 356)
|
(1 356)
|
(1 428)
|
(1 482)
|
(1 576)
|
(1 650)
|
(1 671)
|
(1 714)
|
(1 753)
|
(1 794)
|
(1 882)
|
(1 913)
|
(1 943)
|
(1 973)
|
(1 962)
|
(1 981)
|
(2 005)
|
(2 029)
|
(2 064)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(19)
|
(20)
|
(19)
|
(19)
|
(9)
|
(18)
|
(19)
|
(19)
|
(19)
|
(9)
|
250
|
250
|
250
|
(258)
|
0
|
(27)
|
(27)
|
225
|
(94)
|
(239)
|
(288)
|
(436)
|
(430)
|
(400)
|
(417)
|
(380)
|
(410)
|
(398)
|
(406)
|
(403)
|
(358)
|
(324)
|
(269)
|
(323)
|
(357)
|
(353)
|
(391)
|
(321)
|
(300)
|
(303)
|
(298)
|
(297)
|
(306)
|
(287)
|
(304)
|
(291)
|
(327)
|
(305)
|
(302)
|
(257)
|
(241)
|
(238)
|
(247)
|
(271)
|
(253)
|
(252)
|
(255)
|
(253)
|
(250)
|
(241)
|
(216)
|
(210)
|
(157)
|
(180)
|
(166)
|
(168)
|
(194)
|
(210)
|
(219)
|
(268)
|
(327)
|
(369)
|
(407)
|
(457)
|
(550)
|
(555)
|
(561)
|
(612)
|
(497)
|
(506)
|
(484)
|
(433)
|
|
| Cash from Financing Activities |
592
N/A
|
1 514
+156%
|
1 615
+7%
|
292
-82%
|
481
+65%
|
(713)
N/A
|
(995)
-40%
|
(1 204)
-21%
|
(1 089)
+10%
|
(1 027)
+6%
|
(799)
+22%
|
(1 102)
-38%
|
(964)
+13%
|
(1 099)
-14%
|
(802)
+27%
|
290
N/A
|
841
+190%
|
825
-2%
|
807
-2%
|
356
-56%
|
(125)
N/A
|
(302)
-142%
|
(682)
-126%
|
(92)
+87%
|
(256)
-178%
|
486
N/A
|
624
+28%
|
(499)
N/A
|
(1)
+100%
|
100
N/A
|
123
+23%
|
1 052
+755%
|
273
-74%
|
1
-100%
|
(38)
N/A
|
(1 041)
-2 639%
|
(991)
+5%
|
(1 272)
-28%
|
(1 118)
+12%
|
(1 450)
-30%
|
(705)
+51%
|
(1 491)
-111%
|
(1 703)
-14%
|
(1 060)
+38%
|
(1 828)
-72%
|
(1 327)
+27%
|
(1 284)
+3%
|
(1 046)
+19%
|
(1 752)
-67%
|
(1 552)
+11%
|
(1 612)
-4%
|
(1 940)
-20%
|
(1 380)
+29%
|
(1 380)
N/A
|
(859)
+38%
|
(1 106)
-29%
|
(823)
+26%
|
(1 736)
-111%
|
(1 384)
+20%
|
(1 543)
-11%
|
(2 653)
-72%
|
(1 700)
+36%
|
(2 747)
-62%
|
(2 019)
+27%
|
(1 802)
+11%
|
(1 827)
-1%
|
(1 961)
-7%
|
(2 566)
-31%
|
(2 211)
+14%
|
(2 509)
-13%
|
(2 085)
+17%
|
(2 363)
-13%
|
(2 211)
+6%
|
(946)
+57%
|
(3 681)
-289%
|
(2 312)
+37%
|
(2 418)
-5%
|
(2 503)
-4%
|
(996)
+60%
|
(260)
+74%
|
(59)
+77%
|
718
N/A
|
1 896
+164%
|
(71)
N/A
|
19
N/A
|
(1 998)
N/A
|
(3 212)
-61%
|
(3 086)
+4%
|
(3 747)
-21%
|
(3 285)
+12%
|
(3 502)
-7%
|
(3 882)
-11%
|
(4 599)
-18%
|
(5 169)
-12%
|
(3 535)
+32%
|
(2 636)
+25%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
67
|
34
|
75
|
44
|
(165)
|
(261)
|
(383)
|
(455)
|
(227)
|
28
|
(91)
|
(90)
|
(62)
|
(122)
|
(202)
|
(101)
|
(139)
|
(234)
|
(51)
|
18
|
41
|
(69)
|
(280)
|
(299)
|
(312)
|
(88)
|
220
|
642
|
793
|
297
|
(253)
|
(802)
|
(1 055)
|
(368)
|
(71)
|
(120)
|
(78)
|
(325)
|
4
|
10
|
44
|
111
|
(114)
|
(31)
|
(37)
|
(86)
|
23
|
151
|
265
|
238
|
235
|
189
|
307
|
338
|
449
|
516
|
20
|
(16)
|
(160)
|
(235)
|
21
|
(4)
|
(149)
|
(179)
|
(72)
|
46
|
84
|
250
|
97
|
(22)
|
79
|
(190)
|
244
|
162
|
78
|
(92)
|
(512)
|
(405)
|
(259)
|
(35)
|
(36)
|
98
|
335
|
302
|
333
|
181
|
74
|
(169)
|
(2)
|
119
|
(153)
|
471
|
356
|
59
|
228
|
(198)
|
|
| Net Change in Cash |
52
N/A
|
2 626
+4 950%
|
1 905
-27%
|
1 573
-17%
|
1 884
+20%
|
(1 377)
N/A
|
(610)
+56%
|
(981)
-61%
|
(1 088)
-11%
|
(179)
+84%
|
(1 175)
-556%
|
573
N/A
|
573
N/A
|
712
+24%
|
388
-46%
|
(1 008)
N/A
|
(57)
+94%
|
(759)
-1 232%
|
534
N/A
|
2 196
+311%
|
1 512
-31%
|
(268)
N/A
|
(214)
+20%
|
(1 333)
-523%
|
(2 157)
-62%
|
(199)
+91%
|
1 229
N/A
|
1 915
+56%
|
3 765
+97%
|
5 013
+33%
|
3 205
-36%
|
347
-89%
|
(2 548)
N/A
|
(2 258)
+11%
|
(3 205)
-42%
|
(2 524)
+21%
|
(861)
+66%
|
(553)
+36%
|
(191)
+65%
|
952
N/A
|
442
-54%
|
(714)
N/A
|
(1 155)
-62%
|
(514)
+55%
|
437
N/A
|
(1 903)
N/A
|
(446)
+77%
|
(507)
-14%
|
(1 872)
-269%
|
140
N/A
|
227
+62%
|
40
-82%
|
1 409
+3 423%
|
1 315
-7%
|
1 678
+28%
|
3 148
+88%
|
1 128
-64%
|
585
-48%
|
632
+8%
|
(3)
N/A
|
(504)
-16 700%
|
633
N/A
|
(484)
N/A
|
(553)
-14%
|
779
N/A
|
35
-96%
|
436
+1 146%
|
1 238
+184%
|
(232)
N/A
|
862
N/A
|
294
-66%
|
(509)
N/A
|
1 088
N/A
|
3 425
+215%
|
3 232
-6%
|
3 963
+23%
|
1 864
-53%
|
(923)
N/A
|
(1 156)
-25%
|
(2 955)
-156%
|
(1 452)
+51%
|
(1 338)
+8%
|
1 158
N/A
|
1 679
+45%
|
2 099
+25%
|
889
-58%
|
(459)
N/A
|
1 798
N/A
|
(943)
N/A
|
357
N/A
|
1 271
+256%
|
(1 216)
N/A
|
(39)
+97%
|
(1 229)
-3 051%
|
(1 454)
-18%
|
(355)
+76%
|
|