Sun Life Financial Inc
TSX:SLF

Watchlist Manager
Sun Life Financial Inc Logo
Sun Life Financial Inc
TSX:SLF
Watchlist
Price: 82.23 CAD 1.36% Market Closed
Market Cap: 46.3B CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+58%
5Y
-71%
10Y
-17%
Investing Cash Flow
+
3Y
+86%
5Y
+59%
10Y
+38%
Financing Cash Flow
+
3Y
-
5Y
+4%
10Y
-312%

Cash Flow Statement
Sun Life Financial Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
881
934
792
932
1 033
1 121
1 421
1 462
1 306
1 334
1 407
1 452
1 693
1 787
1 828
1 827
1 876
1 915
1 957
2 072
2 144
2 156
2 241
2 284
2 290
2 327
2 255
1 279
857
110
184
450
622
1 352
744
1 419
1 871
1 863
2 360
1 034
(742)
(342)
(778)
458
1 958
1 703
2 175
1 182
1 299
1 177
1 229
2 326
2 373
2 380
2 786
2 816
2 899
3 004
2 640
3 157
3 445
3 714
3 702
3 638
2 789
2 582
2 915
2 917
3 511
3 589
3 391
3 096
3 233
3 096
3 055
3 278
3 287
3 958
4 467
4 742
5 097
4 701
4 729
4 134
3 923
4 078
3 695
4 207
3 930
4 032
4 075
4 537
4 339
4 391
4 457
4 261
Depreciation & Amortization
328
0
0
0
333
0
0
0
258
0
0
0
201
0
0
0
160
0
0
0
130
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
47
0
0
0
(87)
0
0
0
61
0
0
0
232
0
0
0
77
0
0
0
(335)
0
0
0
453
0
0
0
(489)
0
0
0
(737)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
80
0
0
0
96
0
0
0
31
0
0
0
96
0
0
0
263
0
0
0
232
0
0
0
305
0
0
0
542
0
0
0
481
0
0
0
348
0
0
0
362
0
0
0
476
0
0
0
346
0
0
0
549
0
0
0
540
0
0
0
757
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(833)
2 107
2 276
2 994
(8)
4 188
3 676
2 252
(8)
(90)
812
1 507
(455)
1 885
1 489
834
(697)
817
(128)
2 430
(706)
1 945
2 060
(2 641)
1 418
(3 026)
(2 943)
(4 666)
7 754
(4 011)
(4 382)
7 289
(3 880)
7 520
6 799
(2 755)
(2 558)
(1 744)
(1 312)
(2 122)
(4 108)
(3 418)
(4 347)
(2 420)
(1 089)
(1 759)
3 960
6 743
6 341
4 042
(994)
(3 513)
(5 959)
(7 067)
(2 417)
(1 127)
1 606
1 321
(5 396)
(6 629)
(2 453)
559
2 363
4 089
(2 551)
(331)
1 403
1 757
3 499
(2 184)
(5 208)
(8 259)
(7 036)
(1 131)
(5 145)
(4 205)
(7 102)
(1 958)
1 089
2 784
1 825
6 810
14 695
15 737
18 018
3 036
36
4 744
(4 249)
1 419
692
(11 505)
527
(3 228)
(2 866)
718
Cash Taxes Paid
269
241
349
329
229
152
35
22
149
135
215
260
265
362
325
318
304
421
486
472
567
594
597
611
499
409
390
404
467
296
343
296
212
190
58
(150)
(143)
(65)
(40)
179
166
173
117
29
36
151
202
267
345
273
278
286
230
342
290
410
453
390
429
327
310
331
348
387
436
259
356
309
307
566
657
704
698
553
382
602
690
853
1 039
915
1 028
954
976
951
795
884
967
1 109
1 240
1 234
1 267
1 133
1 138
1 056
962
1 034
Cash Interest Paid
167
164
162
151
201
188
228
229
290
287
318
310
280
282
279
283
268
269
282
281
303
309
261
335
319
342
395
351
381
378
385
398
384
414
431
433
450
448
417
421
355
379
365
384
401
370
340
364
336
358
353
314
321
300
303
298
297
306
287
304
245
281
259
256
257
241
238
247
271
253
252
255
253
250
245
219
205
185
195
179
187
176
211
219
270
321
349
391
405
407
396
386
389
369
379
361
Change in Working Capital
1 534
0
0
0
3 182
0
0
0
1 625
0
0
0
1 319
0
0
0
1 361
(533)
510
(249)
3 236
254
(1 429)
2 092
(3 093)
1 463
2 302
5 333
(6 385)
6 632
7 443
(4 686)
7 543
(6 275)
(4 865)
2 837
(259)
457
415
2 366
7 564
5 190
6 144
2 929
(116)
2 533
(6 175)
(6 870)
(7 013)
(5 397)
1 177
2 942
5 390
7 214
1 985
972
(44)
(433)
7 408
7 499
2 676
(1 544)
(3 344)
(5 016)
1 746
781
(2 205)
(2 073)
(3 176)
772
5 492
7 900
6 277
1 580
6 828
8 640
11 068
4 396
(1 983)
(6 223)
(8 779)
(12 826)
(19 027)
(18 474)
(17 630)
(2 312)
(623)
(5 828)
5 931
(2 346)
(784)
12 291
(2 334)
3 474
2 679
(2 769)
Cash from Operating Activities
1 957
N/A
3 041
+55%
3 068
+1%
3 926
+28%
4 453
+13%
5 309
+19%
5 097
-4%
3 714
-27%
3 242
-13%
1 244
-62%
2 219
+78%
2 959
+33%
2 990
+1%
3 672
+23%
3 317
-10%
2 661
-20%
2 777
+4%
2 199
-21%
2 339
+6%
4 253
+82%
4 469
+5%
4 355
-3%
2 872
-34%
1 735
-40%
1 068
-38%
1 217
+14%
2 067
+70%
2 399
+16%
1 737
-28%
2 242
+29%
2 756
+23%
2 564
-7%
3 548
+38%
1 860
-48%
1 941
+4%
764
-61%
(946)
N/A
576
N/A
1 463
+154%
1 278
-13%
2 714
+112%
1 430
-47%
1 019
-29%
967
-5%
753
-22%
2 477
+229%
(40)
N/A
1 055
N/A
627
-41%
(178)
N/A
1 412
N/A
1 755
+24%
1 804
+3%
2 527
+40%
2 354
-7%
2 661
+13%
4 461
+68%
3 892
-13%
4 652
+20%
4 027
-13%
3 668
-9%
2 729
-26%
2 721
0%
2 711
0%
1 984
-27%
3 032
+53%
2 113
-30%
2 601
+23%
3 834
+47%
2 177
-43%
3 675
+69%
2 737
-26%
2 474
-10%
3 545
+43%
4 738
+34%
7 713
+63%
7 253
-6%
6 396
-12%
3 573
-44%
1 303
-64%
(1 857)
N/A
(1 315)
+29%
397
N/A
1 397
+252%
4 311
+209%
4 802
+11%
3 108
-35%
3 123
+0%
5 612
+80%
3 105
-45%
3 983
+28%
5 323
+34%
2 532
-52%
4 637
+83%
4 270
-8%
2 210
-48%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63
45
24
(2)
(106)
(108)
(114)
(120)
(131)
(154)
(178)
(186)
(182)
0
(93)
(82)
(85)
(116)
(132)
(120)
(114)
(120)
(136)
(163)
(158)
(127)
(122)
(99)
(81)
(94)
0
0
0
(68)
(110)
(156)
(172)
(148)
(132)
(119)
(143)
(130)
(136)
(139)
Other Items
(2 953)
(3 648)
(1 990)
(3 711)
(3 216)
(3 741)
(5 500)
(2 946)
(2 564)
(1 016)
(1 399)
(3 244)
(1 225)
(2 073)
(1 384)
(1 269)
(3 974)
(2 958)
(3 689)
(4 475)
(2 647)
(2 759)
(2 769)
(987)
(2 010)
(2 806)
(2 664)
(2 014)
35
731
1 860
771
(3 451)
(3 626)
(3 832)
(3 860)
(417)
(368)
(419)
(355)
(322)
(327)
(353)
(305)
(176)
(175)
(450)
(240)
(239)
(207)
42
(151)
(76)
(90)
(21)
(571)
(617)
(1 853)
(2 201)
(1 731)
(1 762)
(447)
(206)
(113)
(157)
(240)
(204)
(206)
(195)
(179)
(150)
(317)
(316)
(370)
(393)
(715)
(728)
(1 475)
(1 466)
(1 105)
(722)
52
(2 508)
(2 448)
(2 863)
(3 006)
(292)
(288)
(387)
(151)
(328)
(278)
(194)
(303)
(253)
(218)
Cash from Investing Activities
(2 953)
N/A
(3 648)
-24%
(1 990)
+45%
(3 711)
-86%
(3 216)
+13%
(3 741)
-16%
(5 500)
-47%
(2 946)
+46%
(2 564)
+13%
(1 016)
+60%
(1 399)
-38%
(3 244)
-132%
(1 225)
+62%
(2 073)
-69%
(1 384)
+33%
(1 269)
+8%
(3 974)
-213%
(2 958)
+26%
(3 689)
-25%
(4 475)
-21%
(2 647)
+41%
(2 759)
-4%
(2 769)
0%
(987)
+64%
(2 010)
-104%
(2 806)
-40%
(2 664)
+5%
(2 014)
+24%
35
N/A
731
+1 989%
1 860
+154%
771
-59%
(3 451)
N/A
(3 626)
-5%
(3 832)
-6%
(3 860)
-1%
(417)
+89%
(368)
+12%
(419)
-14%
(355)
+15%
(322)
+9%
(327)
-2%
(353)
-8%
(305)
+14%
(176)
+42%
(175)
+1%
(450)
-157%
(240)
+47%
(239)
+0%
(207)
+13%
42
N/A
(151)
N/A
(13)
+91%
(45)
-246%
3
N/A
(573)
N/A
(723)
-26%
(1 961)
-171%
(2 315)
-18%
(1 851)
+20%
(1 893)
-2%
(601)
+68%
(384)
+36%
(299)
+22%
(339)
-13%
(379)
-12%
(297)
+22%
(288)
+3%
(280)
+3%
(295)
-5%
(282)
+4%
(437)
-55%
(430)
+2%
(490)
-14%
(529)
-8%
(878)
-66%
(886)
-1%
(1 602)
-81%
(1 588)
+1%
(1 204)
+24%
(803)
+33%
(42)
+95%
(2 551)
-5 974%
(2 470)
+3%
(2 863)
-16%
(3 055)
-7%
(402)
+87%
(444)
-10%
(559)
-26%
(299)
+47%
(460)
-54%
(397)
+14%
(337)
+15%
(433)
-28%
(389)
+10%
(357)
+8%
Financing Cash Flow
Net Issuance of Common Stock
295
330
554
354
27
(88)
(511)
(435)
(506)
(381)
(214)
(212)
(330)
(80)
(251)
133
(466)
171
89
(258)
(514)
37
176
160
(197)
(478)
(428)
(332)
(209)
(101)
241
248
256
262
289
289
286
317
47
240
527
494
492
297
10
31
42
58
97
87
(170)
(164)
(222)
(337)
(177)
(198)
(168)
(61)
29
30
39
35
30
(57)
(160)
(320)
(359)
(471)
(628)
(663)
(819)
(809)
(569)
(570)
(372)
(183)
(182)
21
1 014
295
(2)
(11)
(1 007)
(288)
6
25
29
(150)
(137)
(320)
(610)
(571)
(812)
(1 164)
(1 257)
(1 513)
Net Issuance of Debt
846
504
1 213
1 549
559
908
179
(162)
(285)
(274)
(356)
(101)
(257)
(344)
(286)
(338)
1 241
1 173
1 262
1 597
1 578
585
299
(27)
935
815
1 525
1 576
847
977
933
900
1 513
984
598
596
(257)
(241)
(270)
(275)
(918)
(98)
(888)
(895)
32
(795)
(337)
(322)
(21)
(638)
(141)
(169)
(511)
142
(1)
543
280
502
(486)
(77)
(217)
(1 268)
(309)
(1 253)
(447)
(68)
(41)
(35)
(440)
(45)
(165)
271
(223)
(51)
1 017
(1 920)
(560)
(924)
(1 981)
231
1 338
1 628
3 511
4 053
1 862
2 035
95
(861)
(610)
(964)
(177)
(397)
(496)
(957)
(1 401)
491
Cash Paid for Dividends
(204)
(213)
(224)
(259)
(294)
(339)
(381)
(398)
(413)
(434)
(457)
(486)
(515)
(531)
(553)
(578)
(465)
(484)
(507)
(523)
(690)
(728)
(758)
(796)
(821)
(843)
(861)
(870)
(879)
(877)
(1 047)
(998)
(942)
(879)
(647)
(635)
(634)
(637)
(649)
(666)
(679)
(691)
(697)
(699)
(699)
(706)
(708)
(751)
(799)
(844)
(888)
(888)
(886)
(885)
(899)
(906)
(921)
(958)
(992)
(1 033)
(1 074)
(1 093)
(1 116)
(1 135)
(1 155)
(1 173)
(1 189)
(1 208)
(1 227)
(1 250)
(1 273)
(1 292)
(1 318)
(1 340)
(1 350)
(1 362)
(1 360)
(1 358)
(1 356)
(1 356)
(1 428)
(1 482)
(1 576)
(1 650)
(1 671)
(1 714)
(1 753)
(1 794)
(1 882)
(1 913)
(1 943)
(1 973)
(1 962)
(1 981)
(2 005)
(2 029)
Other
(29)
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(9)
(19)
(20)
(19)
(19)
(9)
(18)
(19)
(19)
(19)
(9)
250
250
250
(258)
0
(27)
(27)
225
(94)
(239)
(288)
(436)
(430)
(400)
(417)
(380)
(410)
(398)
(406)
(403)
(358)
(324)
(269)
(323)
(357)
(353)
(391)
(321)
(300)
(303)
(298)
(297)
(306)
(287)
(304)
(291)
(327)
(305)
(302)
(257)
(241)
(238)
(247)
(271)
(253)
(252)
(255)
(253)
(250)
(241)
(216)
(210)
(157)
(180)
(166)
(168)
(194)
(210)
(219)
(268)
(327)
(369)
(407)
(457)
(550)
(555)
(561)
(612)
(497)
(506)
(484)
Cash from Financing Activities
908
N/A
592
-35%
1 514
+156%
1 615
+7%
292
-82%
481
+65%
(713)
N/A
(995)
-40%
(1 204)
-21%
(1 089)
+10%
(1 027)
+6%
(799)
+22%
(1 102)
-38%
(964)
+13%
(1 099)
-14%
(802)
+27%
290
N/A
841
+190%
825
-2%
807
-2%
356
-56%
(125)
N/A
(302)
-142%
(682)
-126%
(92)
+87%
(256)
-178%
486
N/A
624
+28%
(499)
N/A
(1)
+100%
100
N/A
123
+23%
1 052
+755%
273
-74%
1
-100%
(38)
N/A
(1 041)
-2 639%
(991)
+5%
(1 272)
-28%
(1 118)
+12%
(1 450)
-30%
(705)
+51%
(1 491)
-111%
(1 703)
-14%
(1 060)
+38%
(1 828)
-72%
(1 327)
+27%
(1 284)
+3%
(1 046)
+19%
(1 752)
-67%
(1 552)
+11%
(1 612)
-4%
(1 940)
-20%
(1 380)
+29%
(1 380)
N/A
(859)
+38%
(1 106)
-29%
(823)
+26%
(1 736)
-111%
(1 384)
+20%
(1 543)
-11%
(2 653)
-72%
(1 700)
+36%
(2 747)
-62%
(2 019)
+27%
(1 802)
+11%
(1 827)
-1%
(1 961)
-7%
(2 566)
-31%
(2 211)
+14%
(2 509)
-13%
(2 085)
+17%
(2 363)
-13%
(2 211)
+6%
(946)
+57%
(3 681)
-289%
(2 312)
+37%
(2 418)
-5%
(2 503)
-4%
(996)
+60%
(260)
+74%
(59)
+77%
718
N/A
1 896
+164%
(71)
N/A
19
N/A
(1 998)
N/A
(3 212)
-61%
(3 086)
+4%
(3 747)
-21%
(3 285)
+12%
(3 502)
-7%
(3 882)
-11%
(4 599)
-18%
(5 169)
-12%
(3 535)
+32%
Change in Cash
Effect of Foreign Exchange Rates
168
67
34
75
44
(165)
(261)
(383)
(455)
(227)
28
(91)
(90)
(62)
(122)
(202)
(101)
(139)
(234)
(51)
18
41
(69)
(280)
(299)
(312)
(88)
220
642
793
297
(253)
(802)
(1 055)
(368)
(71)
(120)
(78)
(325)
4
10
44
111
(114)
(31)
(37)
(86)
23
151
265
238
235
189
307
338
449
516
20
(16)
(160)
(235)
21
(4)
(149)
(179)
(72)
46
84
250
97
(22)
79
(190)
244
162
78
(92)
(512)
(405)
(259)
(35)
(36)
98
335
302
333
181
74
(169)
(2)
119
(153)
471
356
59
228
Net Change in Cash
80
N/A
52
-35%
2 626
+4 950%
1 905
-27%
1 573
-17%
1 884
+20%
(1 377)
N/A
(610)
+56%
(981)
-61%
(1 088)
-11%
(179)
+84%
(1 175)
-556%
573
N/A
573
N/A
712
+24%
388
-46%
(1 008)
N/A
(57)
+94%
(759)
-1 232%
534
N/A
2 196
+311%
1 512
-31%
(268)
N/A
(214)
+20%
(1 333)
-523%
(2 157)
-62%
(199)
+91%
1 229
N/A
1 915
+56%
3 765
+97%
5 013
+33%
3 205
-36%
347
-89%
(2 548)
N/A
(2 258)
+11%
(3 205)
-42%
(2 524)
+21%
(861)
+66%
(553)
+36%
(191)
+65%
952
N/A
442
-54%
(714)
N/A
(1 155)
-62%
(514)
+55%
437
N/A
(1 903)
N/A
(446)
+77%
(507)
-14%
(1 872)
-269%
140
N/A
227
+62%
40
-82%
1 409
+3 423%
1 315
-7%
1 678
+28%
3 148
+88%
1 128
-64%
585
-48%
632
+8%
(3)
N/A
(504)
-16 700%
633
N/A
(484)
N/A
(553)
-14%
779
N/A
35
-96%
436
+1 146%
1 238
+184%
(232)
N/A
862
N/A
294
-66%
(509)
N/A
1 088
N/A
3 425
+215%
3 232
-6%
3 963
+23%
1 864
-53%
(923)
N/A
(1 156)
-25%
(2 955)
-156%
(1 452)
+51%
(1 338)
+8%
1 158
N/A
1 679
+45%
2 099
+25%
889
-58%
(459)
N/A
1 798
N/A
(943)
N/A
357
N/A
1 271
+256%
(1 216)
N/A
(39)
+97%
(1 229)
-3 051%
(1 454)
-18%

See Also

Summary
SLF intrinsic value, competitors valuation, and company profile.
DCF Valuation
SLF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SLF stock valuation using valuation multiples.
Wall Street Estimates
SLF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SLF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.