Sierra Metals Inc
TSX:SMT

Watchlist Manager
Sierra Metals Inc Logo
Sierra Metals Inc
TSX:SMT
Watchlist
Price: 1.14 CAD Market Closed
Market Cap: 242m CAD

Intrinsic Value

The intrinsic value of one SMT stock under the Base Case scenario is 2.92 CAD. Compared to the current market price of 1.14 CAD, Sierra Metals Inc is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMT Intrinsic Value
2.92 CAD
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sierra Metals Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SMT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SMT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sierra Metals Inc.

Explain Valuation
Compare SMT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SMT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sierra Metals Inc

Current Assets 87.2m
Cash & Short-Term Investments 22.4m
Receivables 42.3m
Other Current Assets 22.5m
Non-Current Assets 291.7m
PP&E 271.4m
Other Non-Current Assets 20.4m
Current Liabilities 112.5m
Accounts Payable 45.5m
Short-Term Debt 14.9m
Other Current Liabilities 52.1m
Non-Current Liabilities 157.3m
Long-Term Debt 80.8m
Other Non-Current Liabilities 76.5m
Efficiency

Free Cash Flow Analysis
Sierra Metals Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sierra Metals Inc

Revenue
295.6m USD
Cost of Revenue
-214.6m USD
Gross Profit
81m USD
Operating Expenses
-43m USD
Operating Income
38m USD
Other Expenses
-15.4m USD
Net Income
22.6m USD
Fundamental Scores

SMT Profitability Score
Profitability Due Diligence

Sierra Metals Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Sierra Metals Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SMT Solvency Score
Solvency Due Diligence

Sierra Metals Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
30/100
Solvency
Score

Sierra Metals Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMT Price Targets Summary
Sierra Metals Inc

There are no price targets for SMT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SMT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SMT stock?

The intrinsic value of one SMT stock under the Base Case scenario is 2.92 CAD.

Is SMT stock undervalued or overvalued?

Compared to the current market price of 1.14 CAD, Sierra Metals Inc is Undervalued by 61%.

Back to Top