Sandstorm Gold Ltd
TSX:SSL

Watchlist Manager
Sandstorm Gold Ltd Logo
Sandstorm Gold Ltd
TSX:SSL
Watchlist
Price: 16.15 CAD -2.12% Market Closed
Market Cap: 4.8B CAD

Relative Value

The Relative Value of one SSL stock under the Base Case scenario is 10.5 CAD. Compared to the current market price of 16.15 CAD, Sandstorm Gold Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSL Relative Value
Base Case
10.5 CAD
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
32
Median 3Y
9.8
Median 5Y
9.4
Industry
2
Forward
17.4
vs History
9
vs Industry
1
Median 3Y
58
Median 5Y
38.4
Industry
18.8
Forward
61.3
vs History
1
vs Industry
11
Median 3Y
12.4
Median 5Y
12.4
Industry
10.9
vs History
19
vs Industry
4
Median 3Y
54
Median 5Y
44.8
Industry
18.2
vs History
1
vs Industry
39
Median 3Y
1.2
Median 5Y
1.3
Industry
2.1
vs History
1
vs Industry
29
Median 3Y
12.2
Median 5Y
11.1
Industry
2.5
Forward
18.9
vs History
1
vs Industry
12
Median 3Y
25.2
Median 5Y
23.7
Industry
8.3
vs History
1
vs Industry
9
Median 3Y
16
Median 5Y
14.9
Industry
12.3
Forward
22.3
vs History
3
vs Industry
6
Median 3Y
33.1
Median 5Y
30.2
Industry
14.9
Forward
35.2
vs History
1
vs Industry
12
Median 3Y
15.6
Median 5Y
14.4
Industry
12.2
vs History
11
vs Industry
10
Median 3Y
16.7
Median 5Y
14.9
Industry
16.4
vs History
3
vs Industry
39
Median 3Y
1.1
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

SSL Competitors Multiples
Sandstorm Gold Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sandstorm Gold Ltd
TSX:SSL
4.7B CAD 17.7 99.7 25.6 42.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
662.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.6 147.3 165.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
121.2B CAD 8.3 25.5 12.5 16.4
CA
Barrick Gold Corp
TSX:ABX
104B CAD 5.2 21 9 11.5
CA
Barrick Mining Corp
F:ABR0
65B EUR 5.2 21.2 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
74.9B CAD 29.6 54.2 39.6 50.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sandstorm Gold Ltd
TSX:SSL
Average EV/EBITDA: 2 281.7
25.6
11%
2.3
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sandstorm Gold Ltd
TSX:SSL
Average EV/EBIT: 2 620.4
42.7
14%
3
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.4
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.5
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.4
28%
1.8