Sandstorm Gold Ltd
TSX:SSL

Watchlist Manager
Sandstorm Gold Ltd Logo
Sandstorm Gold Ltd
TSX:SSL
Watchlist
Price: 13.15 CAD 0.23% Market Closed
Market Cap: 3.9B CAD

Relative Value

The Relative Value of one SSL stock under the Base Case scenario is 8.19 CAD. Compared to the current market price of 13.15 CAD, Sandstorm Gold Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSL Relative Value
Base Case
8.19 CAD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
32
Median 3Y
9.9
Median 5Y
10.5
Industry
1.8
Forward
13.6
vs History
19
vs Industry
1
Median 3Y
48.6
Median 5Y
50.6
Industry
16.6
Forward
54.6
vs History
17
vs Industry
11
Median 3Y
12.7
Median 5Y
14.2
Industry
9.8
vs History
22
vs Industry
4
Median 3Y
55.7
Median 5Y
37.8
Industry
16.4
vs History
28
vs Industry
39
Median 3Y
1.2
Median 5Y
1.6
Industry
1.7
vs History
6
vs Industry
29
Median 3Y
12
Median 5Y
12.3
Industry
2.2
Forward
15.2
vs History
22
vs Industry
12
Median 3Y
24.7
Median 5Y
24.7
Industry
7.6
vs History
11
vs Industry
9
Median 3Y
15.4
Median 5Y
16.1
Industry
10.8
Forward
19.6
vs History
28
vs Industry
6
Median 3Y
31.7
Median 5Y
32.8
Industry
13.8
Forward
22.2
vs History
9
vs Industry
12
Median 3Y
15.3
Median 5Y
16.1
Industry
11.2
vs History
20
vs Industry
10
Median 3Y
16.6
Median 5Y
16.6
Industry
15
vs History
42
vs Industry
39
Median 3Y
1.1
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

SSL Competitors Multiples
Sandstorm Gold Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sandstorm Gold Ltd
TSX:SSL
3.9B CAD 15.3 97 22.3 38.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 541.1 35 918.1 19 815 22 739
ZA
Gold Fields Ltd
JSE:GFI
387.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
154.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
517.5B CNY 1.7 14.4 12.1 12.1
US
Newmont Corporation
NYSE:NEM
65.2B USD 3.3 12.9 7.2 9.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
81.2B CAD 6.6 25.1 11.1 15.7
AU
Greatland Gold PLC
ASX:GGP
87.2B AUD 5 108.9 4 908.8 -3 694.1 -2 978.8
CA
Wheaton Precious Metals Corp
TSX:WPM
55B CAD 27.5 64.8 38.5 51.8
CA
Barrick Gold Corp
TSX:ABX
48.9B CAD 2.7 15.3 5.4 7.4
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.8 8.6 6.5 7.2
P/S Multiple
Revenue Growth P/S to Growth
CA
Sandstorm Gold Ltd
TSX:SSL
Average P/S: 1 856.8
15.3
7%
2.2
RU
P
Polyus PJSC
LSE:PLZL
11 541.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.3
2%
1.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.6
7%
0.9
AU
G
Greatland Gold PLC
ASX:GGP
5 108.9
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
27.5
15%
1.8
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sandstorm Gold Ltd
TSX:SSL
Average EV/EBITDA: 2 489.8
22.3
11%
2
RU
P
Polyus PJSC
LSE:PLZL
19 815
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.1
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 694.1 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
38.5
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sandstorm Gold Ltd
TSX:SSL
Average EV/EBIT: 2 860.2
38.7
9%
4.3
RU
P
Polyus PJSC
LSE:PLZL
22 739
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.1
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.8
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.7
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 978.8 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
51.8
16%
3.2
CA
Barrick Gold Corp
TSX:ABX
7.4
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A