Step Energy Services Ltd
TSX:STEP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Step Energy Services Ltd
TSX:STEP
|
CA |
|
Y
|
Yantai Changyu Pioneer Wine Co Ltd
SZSE:000869
|
CN |
|
Range Resources Corp
NYSE:RRC
|
US |
|
Condor Gold PLC
LSE:CNR
|
UK |
|
H
|
Hosken Consolidated Investments Ltd
JSE:HCI
|
ZA |
Balance Sheet
Balance Sheet Decomposition
Step Energy Services Ltd
Step Energy Services Ltd
Balance Sheet
Step Energy Services Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
1
|
8
|
2
|
37
|
0
|
7
|
1
|
4
|
3
|
2
|
4
|
|
| Cash Equivalents |
1
|
8
|
2
|
37
|
0
|
7
|
1
|
4
|
3
|
2
|
4
|
|
| Total Receivables |
17
|
17
|
49
|
139
|
125
|
113
|
65
|
87
|
199
|
96
|
83
|
|
| Accounts Receivables |
17
|
16
|
48
|
138
|
122
|
103
|
59
|
85
|
195
|
96
|
82
|
|
| Other Receivables |
0
|
1
|
1
|
1
|
3
|
10
|
6
|
2
|
4
|
0
|
1
|
|
| Inventory |
5
|
7
|
14
|
17
|
33
|
28
|
27
|
33
|
46
|
48
|
50
|
|
| Other Current Assets |
1
|
1
|
2
|
4
|
7
|
10
|
6
|
10
|
8
|
9
|
8
|
|
| Total Current Assets |
24
|
33
|
67
|
197
|
164
|
159
|
99
|
133
|
256
|
155
|
145
|
|
| PP&E Net |
111
|
197
|
267
|
336
|
600
|
526
|
380
|
350
|
426
|
448
|
430
|
|
| PP&E Gross |
111
|
197
|
267
|
336
|
600
|
526
|
380
|
350
|
426
|
448
|
430
|
|
| Accumulated Depreciation |
20
|
32
|
51
|
81
|
164
|
251
|
395
|
450
|
494
|
525
|
596
|
|
| Intangible Assets |
2
|
1
|
1
|
0
|
33
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Goodwill |
6
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
|
| Other Assets |
6
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
144
N/A
|
231
+61%
|
335
+45%
|
534
+59%
|
888
+66%
|
686
-23%
|
480
-30%
|
484
+1%
|
683
+41%
|
607
-11%
|
581
-4%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
12
|
19
|
34
|
65
|
84
|
77
|
51
|
95
|
166
|
92
|
86
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
3
|
6
|
8
|
10
|
6
|
34
|
8
|
9
|
10
|
|
| Other Current Liabilities |
1
|
0
|
0
|
6
|
5
|
0
|
0
|
0
|
16
|
12
|
14
|
|
| Total Current Liabilities |
16
|
21
|
37
|
76
|
97
|
87
|
57
|
129
|
190
|
113
|
110
|
|
| Long-Term Debt |
22
|
7
|
34
|
8
|
260
|
247
|
214
|
171
|
155
|
105
|
75
|
|
| Deferred Income Tax |
7
|
9
|
4
|
19
|
52
|
29
|
4
|
1
|
18
|
19
|
17
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
14
|
14
|
9
|
|
| Total Liabilities |
45
N/A
|
37
-18%
|
75
+103%
|
103
+37%
|
409
+298%
|
363
-11%
|
275
-24%
|
306
+11%
|
376
+23%
|
251
-33%
|
210
-16%
|
|
| Equity | ||||||||||||
| Common Stock |
83
|
180
|
258
|
369
|
426
|
429
|
432
|
436
|
454
|
456
|
448
|
|
| Retained Earnings |
7
|
2
|
18
|
39
|
0
|
144
|
263
|
292
|
197
|
146
|
145
|
|
| Additional Paid In Capital |
8
|
11
|
20
|
25
|
29
|
32
|
32
|
31
|
33
|
36
|
40
|
|
| Other Equity |
0
|
1
|
0
|
2
|
23
|
6
|
4
|
2
|
16
|
10
|
27
|
|
| Total Equity |
98
N/A
|
194
+97%
|
260
+34%
|
431
+66%
|
479
+11%
|
323
-33%
|
205
-37%
|
177
-13%
|
306
+72%
|
356
+16%
|
371
+4%
|
|
| Total Liabilities & Equity |
144
N/A
|
231
+61%
|
335
+45%
|
534
+59%
|
888
+66%
|
686
-23%
|
480
-30%
|
484
+1%
|
683
+41%
|
607
-11%
|
581
-4%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
60
|
60
|
60
|
60
|
67
|
67
|
68
|
68
|
72
|
72
|
72
|
|