Steppe Gold Ltd
TSX:STGO
Balance Sheet
Balance Sheet Decomposition
Steppe Gold Ltd
Current Assets | 54m |
Cash & Short-Term Investments | 6m |
Receivables | 679k |
Other Current Assets | 47.3m |
Non-Current Assets | 44.3m |
Long-Term Investments | 1.9m |
PP&E | 41m |
Other Non-Current Assets | 1.4m |
Current Liabilities | 27.3m |
Accounts Payable | 8.8m |
Accrued Liabilities | 658k |
Short-Term Debt | 2.9m |
Other Current Liabilities | 14.9m |
Non-Current Liabilities | 22.4m |
Long-Term Debt | 9.9m |
Other Non-Current Liabilities | 12.5m |
Balance Sheet
Steppe Gold Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
0
|
2
|
7
|
1
|
15
|
3
|
3
|
6
|
|
Cash |
0
|
2
|
7
|
1
|
15
|
3
|
3
|
6
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
5
|
1
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
|
Inventory |
0
|
0
|
1
|
8
|
10
|
22
|
24
|
32
|
|
Other Current Assets |
0
|
1
|
1
|
1
|
3
|
3
|
2
|
15
|
|
Total Current Assets |
0
|
4
|
9
|
10
|
33
|
32
|
30
|
54
|
|
PP&E Net |
0
|
0
|
32
|
41
|
38
|
36
|
39
|
41
|
|
PP&E Gross |
0
|
0
|
32
|
41
|
38
|
36
|
39
|
41
|
|
Accumulated Depreciation |
0
|
0
|
0
|
2
|
7
|
11
|
13
|
15
|
|
Long-Term Investments |
0
|
22
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
13
|
76
|
2
|
1
|
|
Total Assets |
0
N/A
|
26
+8 667%
|
44
+66%
|
53
+22%
|
86
+61%
|
146
+70%
|
73
-50%
|
98
+35%
|
|
Liabilities | |||||||||
Accounts Payable |
0
|
0
|
2
|
4
|
3
|
6
|
10
|
9
|
|
Accrued Liabilities |
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
6
|
6
|
12
|
6
|
3
|
|
Current Portion of Long-Term Debt |
0
|
5
|
4
|
0
|
4
|
31
|
0
|
3
|
|
Other Current Liabilities |
0
|
1
|
1
|
11
|
7
|
23
|
18
|
12
|
|
Total Current Liabilities |
0
|
6
|
7
|
22
|
20
|
73
|
35
|
27
|
|
Long-Term Debt |
0
|
4
|
0
|
4
|
9
|
40
|
5
|
10
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Liabilities |
0
|
14
|
20
|
16
|
15
|
27
|
16
|
13
|
|
Total Liabilities |
0
N/A
|
23
+11 250%
|
27
+19%
|
42
+57%
|
45
+5%
|
139
+212%
|
55
-61%
|
50
-9%
|
|
Equity | |||||||||
Common Stock |
1
|
9
|
21
|
23
|
55
|
55
|
56
|
80
|
|
Retained Earnings |
1
|
5
|
5
|
10
|
16
|
52
|
42
|
38
|
|
Additional Paid In Capital |
0
|
0
|
3
|
4
|
10
|
12
|
20
|
23
|
|
Other Equity |
0
|
0
|
3
|
5
|
7
|
8
|
16
|
16
|
|
Total Equity |
0
N/A
|
4
+3 500%
|
17
+364%
|
11
-33%
|
42
+271%
|
7
-82%
|
18
+142%
|
49
+175%
|
|
Total Liabilities & Equity |
0
N/A
|
26
+8 667%
|
44
+66%
|
53
+22%
|
86
+61%
|
146
+70%
|
73
-50%
|
98
+35%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
42
|
42
|
42
|
45
|
68
|
70
|
70
|
105
|