
Stelco Holdings Inc
TSX:STLC

Intrinsic Value
The intrinsic value of one
STLC
stock under the Base Case scenario is
48.46
CAD.
Compared to the current market price of 68.14 CAD,
Stelco Holdings Inc
is
Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Stelco Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Stelco Holdings Inc
Balance Sheet Decomposition
Stelco Holdings Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 657m |
Receivables | 219m |
Other Current Assets | 788m |
Non-Current Assets | 1.4B |
Long-Term Investments | 19m |
PP&E | 1.3B |
Intangibles | 14m |
Other Non-Current Assets | 75m |
Free Cash Flow Analysis
Stelco Holdings Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Stelco Holdings Inc
Revenue
|
2.9B
CAD
|
Cost of Revenue
|
-2.4B
CAD
|
Gross Profit
|
415m
CAD
|
Operating Expenses
|
-68m
CAD
|
Operating Income
|
347m
CAD
|
Other Expenses
|
-174m
CAD
|
Net Income
|
173m
CAD
|
STLC Profitability Score
Profitability Due Diligence
Stelco Holdings Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Stelco Holdings Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
STLC Solvency Score
Solvency Due Diligence
Stelco Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Stelco Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STLC Price Targets Summary
Stelco Holdings Inc
Dividends
Current shareholder yield for STLC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STLC
stock under the Base Case scenario is
48.46
CAD.
Compared to the current market price of 68.14 CAD,
Stelco Holdings Inc
is
Overvalued by 29%.