TransAlta Corp
TSX:TA
Balance Sheet
Balance Sheet Decomposition
TransAlta Corp
TransAlta Corp
Balance Sheet
TransAlta Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
62
|
143
|
155
|
101
|
79
|
66
|
51
|
50
|
82
|
35
|
49
|
27
|
42
|
43
|
54
|
305
|
314
|
89
|
411
|
703
|
947
|
1 134
|
348
|
337
|
|
| Cash Equivalents |
62
|
143
|
155
|
101
|
79
|
66
|
51
|
50
|
82
|
35
|
49
|
27
|
42
|
43
|
54
|
305
|
314
|
89
|
411
|
703
|
947
|
1 134
|
348
|
337
|
|
| Short-Term Investments |
138
|
158
|
68
|
42
|
64
|
72
|
93
|
200
|
144
|
268
|
391
|
201
|
96
|
180
|
197
|
57
|
219
|
146
|
95
|
69
|
272
|
709
|
151
|
273
|
|
| Total Receivables |
753
|
531
|
529
|
483
|
642
|
666
|
595
|
566
|
460
|
432
|
546
|
603
|
484
|
425
|
493
|
626
|
933
|
756
|
462
|
583
|
651
|
1 589
|
807
|
767
|
|
| Accounts Receivables |
625
|
419
|
420
|
423
|
593
|
618
|
546
|
505
|
421
|
412
|
541
|
597
|
473
|
415
|
433
|
558
|
868
|
727
|
399
|
488
|
499
|
1 165
|
600
|
570
|
|
| Other Receivables |
128
|
112
|
109
|
60
|
49
|
48
|
49
|
61
|
39
|
20
|
5
|
6
|
11
|
10
|
60
|
68
|
65
|
29
|
63
|
95
|
152
|
424
|
207
|
197
|
|
| Inventory |
86
|
49
|
47
|
40
|
23
|
53
|
30
|
51
|
90
|
53
|
85
|
93
|
77
|
196
|
219
|
213
|
219
|
242
|
251
|
238
|
167
|
157
|
157
|
134
|
|
| Other Current Assets |
17
|
68
|
132
|
375
|
48
|
40
|
49
|
46
|
45
|
97
|
53
|
26
|
49
|
135
|
201
|
353
|
24
|
79
|
122
|
309
|
160
|
125
|
117
|
262
|
|
| Total Current Assets |
1 056
|
949
|
931
|
1 041
|
856
|
897
|
818
|
913
|
821
|
885
|
1 124
|
950
|
748
|
979
|
1 164
|
1 554
|
1 709
|
1 312
|
1 341
|
1 902
|
2 197
|
3 714
|
1 580
|
1 773
|
|
| PP&E Net |
6 095
|
6 007
|
6 385
|
5 704
|
5 554
|
5 042
|
5 117
|
6 034
|
7 559
|
7 294
|
7 271
|
7 044
|
7 193
|
7 113
|
7 173
|
6 824
|
6 578
|
6 164
|
6 353
|
5 963
|
5 415
|
5 682
|
5 831
|
6 140
|
|
| PP&E Gross |
6 095
|
6 007
|
6 385
|
5 704
|
5 554
|
5 042
|
5 117
|
0
|
0
|
7 294
|
7 271
|
7 044
|
7 193
|
7 113
|
7 173
|
6 824
|
6 578
|
6 164
|
6 353
|
5 963
|
5 415
|
5 682
|
5 831
|
6 140
|
|
| Accumulated Depreciation |
1 389
|
629
|
604
|
690
|
810
|
746
|
490
|
0
|
0
|
3 746
|
4 115
|
521
|
578
|
647
|
718
|
788
|
855
|
984
|
1 008
|
1 107
|
4 330
|
3 938
|
3 845
|
4 071
|
|
| Intangible Assets |
0
|
87
|
477
|
392
|
344
|
292
|
210
|
213
|
344
|
288
|
276
|
284
|
323
|
331
|
369
|
355
|
364
|
373
|
318
|
313
|
256
|
252
|
223
|
281
|
|
| Goodwill |
29
|
57
|
150
|
142
|
138
|
138
|
125
|
142
|
434
|
447
|
447
|
447
|
460
|
462
|
465
|
464
|
463
|
464
|
464
|
463
|
463
|
464
|
464
|
517
|
|
| Note Receivable |
221
|
40
|
120
|
0
|
0
|
32
|
6
|
14
|
49
|
46
|
60
|
357
|
377
|
403
|
775
|
835
|
248
|
228
|
223
|
280
|
185
|
129
|
171
|
329
|
|
| Long-Term Investments |
37
|
32
|
5
|
421
|
414
|
155
|
125
|
0
|
0
|
190
|
193
|
172
|
218
|
9
|
11
|
36
|
46
|
33
|
33
|
150
|
252
|
290
|
190
|
252
|
|
| Other Long-Term Assets |
168
|
244
|
413
|
352
|
390
|
905
|
757
|
508
|
579
|
485
|
355
|
249
|
305
|
536
|
1 012
|
928
|
896
|
854
|
776
|
676
|
458
|
210
|
200
|
207
|
|
| Other Assets |
29
|
57
|
150
|
142
|
138
|
138
|
125
|
142
|
434
|
447
|
447
|
447
|
460
|
462
|
465
|
464
|
463
|
464
|
464
|
463
|
463
|
464
|
464
|
517
|
|
| Total Assets |
7 606
N/A
|
7 416
-2%
|
8 481
+14%
|
8 052
-5%
|
7 696
-4%
|
7 461
-3%
|
7 158
-4%
|
7 824
+9%
|
9 786
+25%
|
9 635
-2%
|
9 726
+1%
|
9 503
-2%
|
9 624
+1%
|
9 833
+2%
|
10 947
+11%
|
10 996
+0%
|
10 304
-6%
|
9 428
-9%
|
9 508
+1%
|
9 747
+3%
|
9 226
-5%
|
10 741
+16%
|
8 659
-19%
|
9 499
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
628
|
472
|
501
|
443
|
590
|
442
|
473
|
658
|
521
|
482
|
463
|
495
|
447
|
481
|
334
|
413
|
595
|
497
|
413
|
599
|
689
|
1 346
|
797
|
694
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Short-Term Debt |
537
|
290
|
120
|
34
|
13
|
362
|
651
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
3
|
1
|
|
| Current Portion of Long-Term Debt |
104
|
355
|
184
|
580
|
396
|
299
|
154
|
244
|
31
|
237
|
316
|
607
|
217
|
751
|
87
|
639
|
747
|
148
|
513
|
105
|
844
|
178
|
532
|
1 322
|
|
| Other Current Liabilities |
169
|
234
|
108
|
306
|
175
|
301
|
226
|
298
|
279
|
356
|
412
|
284
|
200
|
219
|
432
|
165
|
266
|
228
|
191
|
231
|
398
|
1 348
|
410
|
535
|
|
| Total Current Liabilities |
1 438
|
1 351
|
913
|
1 363
|
1 174
|
1 404
|
1 504
|
1 200
|
831
|
1 075
|
1 191
|
1 386
|
864
|
1 451
|
853
|
1 217
|
1 608
|
873
|
1 117
|
935
|
1 931
|
2 888
|
1 742
|
2 569
|
|
| Long-Term Debt |
2 407
|
2 351
|
2 962
|
2 321
|
2 384
|
1 971
|
1 683
|
2 564
|
4 411
|
3 823
|
3 721
|
3 610
|
4 130
|
3 305
|
4 408
|
3 722
|
2 960
|
3 119
|
3 025
|
3 986
|
3 158
|
4 214
|
3 678
|
3 236
|
|
| Deferred Income Tax |
409
|
402
|
686
|
704
|
739
|
699
|
637
|
596
|
662
|
538
|
484
|
473
|
459
|
434
|
647
|
712
|
549
|
501
|
472
|
396
|
354
|
352
|
386
|
470
|
|
| Minority Interest |
281
|
263
|
478
|
616
|
559
|
535
|
496
|
469
|
478
|
431
|
358
|
330
|
517
|
594
|
1 029
|
1 152
|
1 059
|
1 137
|
1 101
|
1 084
|
1 011
|
879
|
127
|
97
|
|
| Other Liabilities |
630
|
504
|
518
|
402
|
341
|
424
|
538
|
485
|
475
|
648
|
706
|
686
|
748
|
765
|
649
|
682
|
802
|
801
|
832
|
994
|
1 190
|
1 298
|
1 189
|
1 381
|
|
| Total Liabilities |
5 165
N/A
|
4 871
-6%
|
5 557
+14%
|
5 406
-3%
|
5 197
-4%
|
5 033
-3%
|
4 858
-3%
|
5 314
+9%
|
6 857
+29%
|
6 515
-5%
|
6 460
-1%
|
6 485
+0%
|
6 718
+4%
|
6 549
-3%
|
7 586
+16%
|
7 485
-1%
|
6 978
-7%
|
6 431
-8%
|
6 547
+2%
|
7 395
+13%
|
7 644
+3%
|
9 631
+26%
|
7 122
-26%
|
7 753
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 624
|
1 678
|
2 031
|
1 787
|
1 698
|
1 782
|
1 781
|
1 761
|
2 169
|
2 497
|
2 835
|
3 507
|
3 694
|
3 941
|
4 017
|
4 036
|
4 036
|
4 001
|
3 920
|
3 838
|
3 843
|
3 805
|
4 227
|
4 121
|
|
| Retained Earnings |
838
|
885
|
934
|
910
|
866
|
710
|
763
|
688
|
634
|
431
|
527
|
362
|
735
|
770
|
1 018
|
933
|
1 209
|
1 496
|
1 455
|
1 826
|
2 453
|
2 514
|
2 567
|
2 458
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
42
|
38
|
46
|
41
|
41
|
42
|
|
| Other Equity |
20
|
19
|
39
|
52
|
67
|
65
|
245
|
61
|
126
|
185
|
102
|
136
|
62
|
104
|
353
|
399
|
489
|
481
|
454
|
302
|
146
|
222
|
164
|
41
|
|
| Total Equity |
2 442
N/A
|
2 544
+4%
|
2 926
+15%
|
2 645
-10%
|
2 497
-6%
|
2 427
-3%
|
2 299
-5%
|
2 510
+9%
|
2 929
+17%
|
3 120
+7%
|
3 269
+5%
|
3 018
-8%
|
2 906
-4%
|
3 284
+13%
|
3 361
+2%
|
3 511
+4%
|
3 326
-5%
|
2 997
-10%
|
2 961
-1%
|
2 352
-21%
|
1 582
-33%
|
1 110
-30%
|
1 537
+38%
|
1 746
+14%
|
|
| Total Liabilities & Equity |
7 607
N/A
|
7 415
-3%
|
8 483
+14%
|
8 051
-5%
|
7 694
-4%
|
7 460
-3%
|
7 157
-4%
|
7 824
+9%
|
9 786
+25%
|
9 635
-2%
|
9 729
+1%
|
9 503
-2%
|
9 624
+1%
|
9 833
+2%
|
10 947
+11%
|
10 996
+0%
|
10 304
-6%
|
9 428
-9%
|
9 508
+1%
|
9 747
+3%
|
9 226
-5%
|
10 741
+16%
|
8 659
-19%
|
9 499
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
168
|
170
|
191
|
194
|
199
|
202
|
201
|
198
|
218
|
220
|
224
|
255
|
268
|
275
|
284
|
288
|
288
|
285
|
277
|
270
|
271
|
268
|
307
|
298
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
38
|
39
|
|