
Tricon Residential Inc
TSX:TCN

Intrinsic Value
The intrinsic value of one
TCN
stock under the Base Case scenario is
19.63
CAD.
Compared to the current market price of 15.34 CAD,
Tricon Residential Inc
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tricon Residential Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Tricon Residential Inc
Balance Sheet Decomposition
Tricon Residential Inc
Current Assets | 272m |
Cash & Short-Term Investments | 170.7m |
Receivables | 28m |
Other Current Assets | 73.3m |
Non-Current Assets | 13B |
Long-Term Investments | 12.7B |
Intangibles | 34.9m |
Other Non-Current Assets | 274.8m |
Free Cash Flow Analysis
Tricon Residential Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Tricon Residential Inc
Revenue
|
849.8m
USD
|
Cost of Revenue
|
-261.9m
USD
|
Gross Profit
|
587.8m
USD
|
Operating Expenses
|
-346.8m
USD
|
Operating Income
|
241m
USD
|
Other Expenses
|
-126.8m
USD
|
Net Income
|
114.2m
USD
|
TCN Profitability Score
Profitability Due Diligence
Tricon Residential Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Tricon Residential Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
TCN Solvency Score
Solvency Due Diligence
Tricon Residential Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Score
Tricon Residential Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TCN Price Targets Summary
Tricon Residential Inc
Dividends
Current shareholder yield for TCN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TCN
stock under the Base Case scenario is
19.63
CAD.
Compared to the current market price of 15.34 CAD,
Tricon Residential Inc
is
Undervalued by 22%.