Trican Well Service Ltd
TSX:TCW

Watchlist Manager
Trican Well Service Ltd Logo
Trican Well Service Ltd
TSX:TCW
Watchlist
Price: 4.62 CAD -0.22% Market Closed
Market Cap: 832.9m CAD

Intrinsic Value

The intrinsic value of one TCW stock under the Base Case scenario is 8.29 CAD. Compared to the current market price of 4.62 CAD, Trican Well Service Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TCW Intrinsic Value
8.29 CAD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Trican Well Service Ltd

Valuation History Unavailable

Historical valuation for TCW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TCW to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TCW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Trican Well Service Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trican Well Service Ltd

Current Assets 260m
Cash & Short-Term Investments 4.1m
Receivables 229.8m
Other Current Assets 26m
Non-Current Assets 412.3m
PP&E 402.6m
Other Non-Current Assets 9.7m
Efficiency

Free Cash Flow Analysis
Trican Well Service Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Trican Well Service Ltd

Revenue
968m CAD
Cost of Revenue
-788.8m CAD
Gross Profit
179.2m CAD
Operating Expenses
-42.2m CAD
Operating Income
137m CAD
Other Expenses
-36.8m CAD
Net Income
100.2m CAD
Fundamental Scores

TCW Profitability Score
Profitability Due Diligence

Trican Well Service Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
ROE is Increasing
ROIC is Increasing
Positive 3-Year Average ROIC
60/100
Profitability
Score

Trican Well Service Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

TCW Solvency Score
Solvency Due Diligence

Trican Well Service Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
83/100
Solvency
Score

Trican Well Service Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TCW Price Targets Summary
Trican Well Service Ltd

Wall Street analysts forecast TCW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TCW is 5.61 CAD with a low forecast of 4.8 CAD and a high forecast of 6.83 CAD.

Lowest
Price Target
4.8 CAD
4% Upside
Average
Price Target
5.61 CAD
21% Upside
Highest
Price Target
6.83 CAD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TCW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TCW stock?

The intrinsic value of one TCW stock under the Base Case scenario is 8.29 CAD.

Is TCW stock undervalued or overvalued?

Compared to the current market price of 4.62 CAD, Trican Well Service Ltd is Undervalued by 44%.

Back to Top