First Time Loading...

Watchlist Manager

Watchlist

Price: 80.5 CAD 0.16%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CAD

		Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024
Revenue
Net Interest Income		16 530	17 020	17 310	17 584	17 843	18 032	18 294	18 724	19 211	19 511	19 738	19 923	20 017	20 246	20 589	20 847	21 136	21 425	21 813	22 239	22 669	23 143	23 512	23 931	24 372	24 700	24 777	25 611	24 698	24 333	24 236	24 131	24 403	24 945	25 985	27 353	28 784	29 835	30 080	29 944	29 699
Interest Income		23 015	23 478	23 695	23 928	24 164	24 301	24 565	24 830	25 281	25 684	26 013	26 560	27 068	27 793	28 822	29 832	31 013	32 427	34 314	36 422	38 658	40 322	41 455	41 999	41 849	41 051	38 552	35 647	32 994	30 745	29 906	29 581	29 493	30 296	33 772	41 032	51 566	62 844	72 997	80 674	85 431
Interest Expense		6 485	6 458	6 385	6 344	6 321	6 269	6 271	6 106	6 070	6 173	6 275	6 637	7 051	7 547	8 233	8 985	9 877	11 002	12 501	14 183	15 989	17 179	17 943	18 068	17 477	16 351	13 775	10 036	8 296	6 412	5 670	5 450	5 090	5 351	7 787	13 679	22 782	33 009	42 917	50 730	55 732
Non Interest Income		11 727	12 065	12 199	12 377	12 167	12 302	12 537	12 702	13 211	13 411	13 879	14 392	14 808	14 793	15 035	15 355	15 268	15 988	16 213	16 653	16 846	17 118	17 349	17 134	17 304	17 276	17 365	18 035	19 151	19 216	19 360	18 562	18 759	19 252	18 425	21 679	21 193	21 245	22 854	20 548	22 281
Revenue		28 257 N/A	29 085 +3%	29 509 +1%	29 961 +2%	30 010 +0%	30 334 +1%	30 831 +2%	31 426 +2%	32 422 +3%	32 922 +2%	33 617 +2%	34 315 +2%	34 825 +1%	35 039 +1%	35 624 +2%	36 202 +2%	36 404 +1%	37 413 +3%	38 026 +2%	38 892 +2%	39 515 +2%	40 261 +2%	40 861 +1%	41 065 +0%	41 676 +1%	41 976 +1%	42 142 +0%	43 646 +4%	43 849 +0%	43 549 -1%	43 596 +0%	42 693 -2%	43 162 +1%	44 197 +2%	44 410 +0%	49 032 +10%	49 977 +2%	51 080 +2%	52 934 +4%	50 492 -5%	51 980 +3%
Pre-Tax Income
Loan Loss Provision		(1 702)	(1 677)	(1 538)	(1 557)	(1 463)	(1 446)	(1 545)	(1 683)	(1 963)	(2 172)	(2 291)	(2 330)	(2 321)	(2 237)	(2 186)	(2 216)	(2 276)	(2 332)	(2 388)	(2 480)	(2 637)	(2 714)	(2 808)	(3 029)	(3 098)	(5 683)	(7 216)	(7 242)	(6 636)	(3 041)	(816)	224	465	61	(327)	(1 067)	(1 685)	(2 257)	(2 672)	(2 933)	(3 244)
Non Interest Expense		(18 806)	(19 253)	(19 153)	(19 329)	(19 414)	(19 995)	(20 076)	(20 573)	(21 017)	(21 014)	(21 454)	(21 339)	(21 502)	(21 560)	(21 602)	(21 665)	(21 577)	(21 648)	(22 032)	(22 639)	(23 760)	(24 281)	(24 609)	(24 807)	(24 497)	(24 373)	(24 399)	(24 490)	(24 807)	(25 185)	(25 525)	(25 783)	(25 942)	(26 397)	(26 870)	(27 541)	(30 110)	(31 276)	(32 856)	(34 473)	(34 577)
Pre-Tax Income		7 749 N/A	8 155 +5%	8 818 +8%	9 075 +3%	9 133 +1%	8 893 -3%	9 210 +4%	9 170 0%	9 442 +3%	9 736 +3%	9 872 +1%	10 646 +8%	11 002 +3%	11 242 +2%	11 836 +5%	12 321 +4%	12 551 +2%	13 433 +7%	13 606 +1%	13 773 +1%	13 118 -5%	13 266 +1%	13 444 +1%	13 229 -2%	14 081 +6%	11 920 -15%	10 527 -12%	11 914 +13%	12 406 +4%	15 323 +24%	17 255 +13%	17 134 -1%	17 685 +3%	17 861 +1%	17 213 -4%	20 424 +19%	18 182 -11%	17 547 -3%	17 406 -1%	13 086 -25%	14 159 +8%
Net Income
Tax Provision		(1 141)	(1 299)	(1 380)	(1 512)	(1 565)	(1 462)	(1 634)	(1 523)	(1 651)	(1 773)	(1 847)	(2 143)	(2 193)	(1 984)	(2 168)	(2 253)	(2 697)	(3 186)	(3 131)	(3 182)	(2 645)	(2 672)	(2 780)	(2 735)	(2 891)	(2 368)	(2 000)	(1 152)	(1 320)	(2 032)	(2 509)	(3 621)	(3 778)	(3 818)	(3 599)	(3 986)	(3 949)	(3 813)	(3 837)	(3 168)	(2 855)
Income from Continuing Operations		6 608	6 856	7 438	7 563	7 568	7 431	7 576	7 647	7 791	7 963	8 025	8 503	8 809	9 258	9 668	10 068	9 854	10 247	10 475	10 591	10 473	10 594	10 664	10 494	11 190	9 552	8 527	10 762	11 086	13 291	14 746	13 513	13 907	14 043	13 614	16 438	14 233	13 734	13 569	9 918	11 304
Income to Minority Interest		(106)	(106)	(107)	(107)	(107)	(109)	(110)	(112)	(114)	(114)	(115)	(115)	(115)	(115)	(115)	(121)	(110)	(100)	(89)	(72)	(72)	(54)	(36)	(18)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates		290	313	315	320	333	341	355	377	396	417	447	433	437	439	440	449	483	503	611	743	918	1 053	1 126	1 192	1 075	1 056	1 081	1 133	1 097	1 072	914	785	847	827	925	991	1 045	1 084	998	864	720
Net Income (Common)		6 610 N/A	6 890 +4%	7 486 +9%	7 633 +2%	7 673 +1%	7 558 -1%	7 716 +2%	7 813 +1%	7 973 +2%	8 153 +2%	8 233 +1%	8 680 +5%	8 967 +3%	9 407 +5%	9 807 +4%	10 203 +4%	10 030 -2%	10 449 +4%	10 784 +3%	11 048 +2%	11 097 +0%	11 361 +2%	11 519 +1%	11 416 -1%	12 006 +5%	10 343 -14%	9 337 -10%	11 628 +25%	11 918 +2%	14 101 +18%	15 410 +9%	14 049 -9%	14 527 +3%	14 642 +1%	14 324 -2%	17 170 +20%	14 979 -13%	14 375 -4%	14 093 -2%	10 219 -27%	11 470 +12%
EPS (Diluted)		3.59 N/A	3.74 +4%	4.06 +9%	4.14 +2%	4.15 +0%	4.08 -2%	4.16 +2%	4.21 +1%	4.29 +2%	4.39 +2%	4.44 +1%	4.67 +5%	4.83 +3%	5.07 +5%	5.29 +4%	5.5 +4%	5.42 -1%	5.65 +4%	5.88 +4%	6.01 +2%	6.04 +0%	6.2 +3%	6.29 +1%	6.25 -1%	6.61 +6%	5.73 -13%	5.16 -10%	6.43 +25%	6.57 +2%	7.76 +18%	8.47 +9%	7.72 -9%	7.97 +3%	8.09 +2%	7.92 -2%	9.47 +20%	8.21 -13%	7.85 -4%	7.67 -2%	5.6 -27%	6.45 +15%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 131,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.