Thinkific Labs Inc
TSX:THNC
Intrinsic Value
The intrinsic value of one THNC stock under the Base Case scenario is 1.79 CAD. Compared to the current market price of 2.05 CAD, Thinkific Labs Inc is Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Thinkific Labs Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Thinkific Labs Inc
Balance Sheet Decomposition
Thinkific Labs Inc
Current Assets | 58.5m |
Cash & Short-Term Investments | 51.4m |
Receivables | 4m |
Other Current Assets | 3.2m |
Non-Current Assets | 3.4m |
PP&E | 2.2m |
Intangibles | 184k |
Other Non-Current Assets | 1m |
Free Cash Flow Analysis
Thinkific Labs Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Thinkific Labs Inc
Revenue
|
68.8m
USD
|
Cost of Revenue
|
-17.2m
USD
|
Gross Profit
|
51.6m
USD
|
Operating Expenses
|
-52.7m
USD
|
Operating Income
|
-1.1m
USD
|
Other Expenses
|
2.3m
USD
|
Net Income
|
1.2m
USD
|
THNC Profitability Score
Profitability Due Diligence
Thinkific Labs Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Thinkific Labs Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
THNC Solvency Score
Solvency Due Diligence
Thinkific Labs Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Thinkific Labs Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
THNC Price Targets Summary
Thinkific Labs Inc
According to Wall Street analysts, the average 1-year price target for THNC is 4.51 CAD with a low forecast of 3.28 CAD and a high forecast of 5.78 CAD.
Dividends
Current shareholder yield for THNC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one THNC stock under the Base Case scenario is 1.79 CAD.
Compared to the current market price of 2.05 CAD, Thinkific Labs Inc is Overvalued by 13%.