Titan Mining Corp
TSX:TI
Income Statement
Earnings Waterfall
Titan Mining Corp
Revenue
|
52.1m
USD
|
Cost of Revenue
|
-59.7m
USD
|
Gross Profit
|
-7.6m
USD
|
Operating Expenses
|
-6.3m
USD
|
Operating Income
|
-13.9m
USD
|
Other Expenses
|
3.7m
USD
|
Net Income
|
-10.2m
USD
|
Income Statement
Titan Mining Corp
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-33%
|
(2)
-28%
|
1
N/A
|
1
-59%
|
1
+147%
|
1
-15%
|
4
+279%
|
12
+199%
|
21
+72%
|
33
+57%
|
38
+16%
|
45
+18%
|
51
+13%
|
56
+10%
|
59
+5%
|
65
+12%
|
65
-1%
|
62
-4%
|
65
+4%
|
54
-17%
|
55
+3%
|
52
-6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(18)
|
(28)
|
(37)
|
(39)
|
(41)
|
(43)
|
(46)
|
(49)
|
(50)
|
(54)
|
(55)
|
(58)
|
(60)
|
(57)
|
(60)
|
|
Gross Profit |
0
N/A
|
(1)
N/A
|
(3)
-144%
|
(4)
-68%
|
(5)
-18%
|
(4)
+21%
|
(1)
+77%
|
(1)
-33%
|
(2)
-28%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(6)
-72%
|
(6)
-3%
|
(5)
+26%
|
(1)
+83%
|
4
N/A
|
7
+85%
|
9
+27%
|
9
+1%
|
15
+60%
|
10
-31%
|
7
-29%
|
7
-12%
|
(7)
N/A
|
(2)
+65%
|
(8)
-228%
|
|
Operating Income | ||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(11)
|
(13)
|
(15)
|
(14)
|
(10)
|
(8)
|
(8)
|
(6)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(8)
|
(4)
|
(5)
|
(6)
|
(7)
|
(11)
|
(11)
|
(9)
|
(6)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
|
Research & Development |
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(7)
|
(9)
|
(8)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
|
Operating Income |
(0)
N/A
|
(2)
-3 050%
|
(5)
-146%
|
(7)
-61%
|
(10)
-33%
|
(10)
-3%
|
(10)
+1%
|
(13)
-31%
|
(15)
-14%
|
(14)
+8%
|
(14)
+1%
|
(8)
+38%
|
(7)
+23%
|
(13)
-96%
|
(12)
+9%
|
(12)
-5%
|
(12)
+5%
|
(9)
+26%
|
(5)
+37%
|
(3)
+52%
|
2
N/A
|
5
+209%
|
10
+96%
|
4
-59%
|
0
-92%
|
(5)
N/A
|
(18)
-283%
|
(12)
+33%
|
(14)
-18%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(5)
|
(4)
|
(3)
|
(2)
|
2
|
1
|
(2)
|
(3)
|
(6)
|
(7)
|
1
|
1
|
8
|
10
|
5
|
4
|
|
Non-Reccuring Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
(0)
N/A
|
(2)
-2 857%
|
(6)
-166%
|
(9)
-56%
|
(11)
-29%
|
(11)
+4%
|
(11)
+0%
|
(14)
-27%
|
(16)
-17%
|
(15)
+3%
|
(17)
-13%
|
(13)
+25%
|
(11)
+16%
|
(18)
-67%
|
(16)
+14%
|
(16)
+1%
|
(14)
+12%
|
(6)
+53%
|
(2)
+76%
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
3
N/A
|
5
+40%
|
(1)
N/A
|
3
N/A
|
(8)
N/A
|
(7)
+8%
|
(10)
-40%
|
|
Net Income | ||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(0)
|
(2)
|
(6)
|
(9)
|
(11)
|
(11)
|
(11)
|
(14)
|
(16)
|
(15)
|
(17)
|
(13)
|
(11)
|
(18)
|
(16)
|
(16)
|
(14)
|
(6)
|
(2)
|
(2)
|
0
|
(1)
|
3
|
4
|
(1)
|
3
|
(8)
|
(7)
|
(10)
|
|
Net Income (Common) |
(0)
N/A
|
(2)
-2 857%
|
(6)
-166%
|
(9)
-56%
|
(11)
-29%
|
(11)
+4%
|
(11)
+0%
|
(14)
-27%
|
(16)
-17%
|
(15)
+3%
|
(17)
-13%
|
(13)
+25%
|
(11)
+16%
|
(18)
-67%
|
(16)
+14%
|
(16)
+1%
|
(14)
+12%
|
(6)
+53%
|
(2)
+76%
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
3
N/A
|
4
+44%
|
(1)
N/A
|
3
N/A
|
(8)
N/A
|
(7)
+8%
|
(10)
-39%
|
|
EPS (Diluted) |
0
N/A
|
-0.03
N/A
|
-0.09
-200%
|
-0.14
-56%
|
-0.16
-14%
|
-0.1
+38%
|
-0.1
N/A
|
-0.14
-40%
|
-0.16
-14%
|
-0.15
+6%
|
-0.17
-13%
|
-0.13
+24%
|
-0.1
+23%
|
-0.16
-60%
|
-0.13
+19%
|
-0.12
+8%
|
-0.11
+8%
|
-0.05
+55%
|
-0.02
+60%
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
0.02
N/A
|
0.03
+50%
|
-0.01
N/A
|
0.02
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.07
-40%
|