Treasury Metals Inc
TSX:TML

Watchlist Manager
Treasury Metals Inc Logo
Treasury Metals Inc
TSX:TML
Watchlist
Price: 0.86 CAD -6.52% Market Closed
Market Cap: 102.3m CAD

Relative Value

There is not enough data to reliably calculate the relative value of TML.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TML Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-9.1
Industry
17.1
Forward
-85.1
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-10.6
Industry
10.1
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-14.3
Industry
16.8
vs History
53
vs Industry
53
Median 3Y
1.1
Median 5Y
1.2
Industry
1.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
-261.5
Industry
7.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-10.2
Industry
11
Forward
-36
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-10
Industry
14
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-10.5
Industry
11.4
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-10.5
Industry
15
vs History
55
vs Industry
50
Median 3Y
1
Median 5Y
1.2
Industry
1.6

Multiples Across Competitors

TML Competitors Multiples
Treasury Metals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Treasury Metals Inc
TSX:TML
102.3m CAD 0 -9.1 -10.2 -10
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 753 36 577.9 20 178.9 23 156.6
ZA
Gold Fields Ltd
JSE:GFI
472B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
167.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
565.8B CNY 1.8 15.7 13.1 13.1
US
Newmont Corporation
NYSE:NEM
76.3B USD 3.7 12.2 7.3 9.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
92.6B CAD 6.9 22.6 10.9 14.8
AU
Greatland Gold PLC
ASX:GGP
70B AUD 4 053.7 3 894.9 -2 929.8 -2 362.4
CA
Wheaton Precious Metals Corp
TSX:WPM
59.2B CAD 25.8 54.3 35.1 45.8
CA
Barrick Gold Corp
TSX:ABX
56.8B CAD 3 14.9 5.6 7.4
CA
Franco-Nevada Corp
TSX:FNV
47.2B CAD 27.9 55.3 31.6 40.8
P/S Multiple
Revenue Growth P/S to Growth
CA
Treasury Metals Inc
TSX:TML
Average P/S: 1 984.5
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 753
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
16%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.8
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.7
3%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.9
9%
0.8
AU
G
Greatland Gold PLC
ASX:GGP
4 053.7
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
25.8
17%
1.5
CA
Barrick Gold Corp
TSX:ABX
3
11%
0.3
CA
Franco-Nevada Corp
TSX:FNV
27.9
19%
1.5
P/E Multiple
Earnings Growth PEG
CA
Treasury Metals Inc
TSX:TML
Average P/E: 5 081
Negative Multiple: -9.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 577.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15.7
17%
0.9
US
Newmont Corporation
NYSE:NEM
12.2
17%
0.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
22.6
9%
2.5
AU
G
Greatland Gold PLC
ASX:GGP
3 894.9
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
54.3
20%
2.7
CA
Barrick Gold Corp
TSX:ABX
14.9
15%
1
CA
Franco-Nevada Corp
TSX:FNV
55.3
21%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Treasury Metals Inc
TSX:TML
Average EV/EBITDA: 2 897.5
Negative Multiple: -10.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 178.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.1
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.3
10%
0.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.9
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 929.8 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
35.1
18%
1.9
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
31.6
17%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Treasury Metals Inc
TSX:TML
Average EV/EBIT: 3 326.9
Negative Multiple: -10
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 156.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.1
19%
0.7
US
Newmont Corporation
NYSE:NEM
9.6
11%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.8
12%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 362.4 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
45.8
16%
2.9
CA
Barrick Gold Corp
TSX:ABX
7.4
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
40.8
14%
2.9