Total Energy Services Inc
TSX:TOT

Watchlist Manager
Total Energy Services Inc Logo
Total Energy Services Inc
TSX:TOT
Watchlist
Price: 10.3 CAD 0.78% Market Closed
Market Cap: 385.9m CAD

Intrinsic Value

The intrinsic value of one TOT stock under the Base Case scenario is 694.31 CAD. Compared to the current market price of 10.3 CAD, Total Energy Services Inc is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOT Intrinsic Value
694.31 CAD
Undervaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Total Energy Services Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Total Energy Services Inc

Current Assets 309.2m
Cash & Short-Term Investments 38.4m
Receivables 149m
Other Current Assets 121.7m
Non-Current Assets 628.5m
PP&E 622.5m
Intangibles 4.1m
Other Non-Current Assets 2m
Efficiency

Free Cash Flow Analysis
Total Energy Services Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Total Energy Services Inc

Revenue
906.8m CAD
Cost of Revenue
-681.4m CAD
Gross Profit
225.4m CAD
Operating Expenses
-145.6m CAD
Operating Income
79.8m CAD
Other Expenses
-19m CAD
Net Income
60.8m CAD
Fundamental Scores

TOT Profitability Score
Profitability Due Diligence

Total Energy Services Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
54/100
Profitability
Score

Total Energy Services Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

TOT Solvency Score
Solvency Due Diligence

Total Energy Services Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
52/100
Solvency
Score

Total Energy Services Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOT Price Targets Summary
Total Energy Services Inc

Wall Street analysts forecast TOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOT is 17.34 CAD with a low forecast of 17.17 CAD and a high forecast of 17.85 CAD.

Lowest
Price Target
17.17 CAD
67% Upside
Average
Price Target
17.34 CAD
68% Upside
Highest
Price Target
17.85 CAD
73% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest