Topaz Energy Corp
TSX:TPZ
Balance Sheet
Balance Sheet Decomposition
Topaz Energy Corp
Topaz Energy Corp
Balance Sheet
Topaz Energy Corp
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
8
|
220
|
0
|
0
|
3
|
0
|
|
| Cash |
8
|
220
|
0
|
0
|
3
|
0
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
14
|
18
|
47
|
62
|
47
|
52
|
|
| Accounts Receivables |
14
|
18
|
47
|
62
|
47
|
52
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
2
|
7
|
10
|
11
|
|
| Total Current Assets |
22
|
239
|
48
|
69
|
60
|
64
|
|
| PP&E Net |
626
|
714
|
1 511
|
1 741
|
1 581
|
1 828
|
|
| PP&E Gross |
626
|
714
|
1 511
|
1 741
|
1 581
|
1 828
|
|
| Accumulated Depreciation |
12
|
97
|
253
|
462
|
679
|
876
|
|
| Other Long-Term Assets |
50
|
56
|
53
|
25
|
6
|
2
|
|
| Total Assets |
697
N/A
|
1 009
+45%
|
1 612
+60%
|
1 836
+14%
|
1 647
-10%
|
1 895
+15%
|
|
| Liabilities | |||||||
| Accounts Payable |
1
|
1
|
4
|
5
|
6
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
1
|
6
|
|
| Total Current Liabilities |
1
|
1
|
5
|
5
|
7
|
12
|
|
| Long-Term Debt |
0
|
0
|
277
|
465
|
392
|
540
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
15
|
|
| Other Liabilities |
1
|
2
|
5
|
4
|
5
|
10
|
|
| Total Liabilities |
2
N/A
|
3
+87%
|
287
+10 144%
|
473
+65%
|
403
-15%
|
578
+43%
|
|
| Equity | |||||||
| Common Stock |
647
|
1 026
|
1 425
|
1 519
|
1 526
|
1 734
|
|
| Retained Earnings |
1
|
69
|
151
|
208
|
337
|
482
|
|
| Additional Paid In Capital |
48
|
49
|
50
|
52
|
55
|
64
|
|
| Total Equity |
696
N/A
|
1 006
+45%
|
1 325
+32%
|
1 362
+3%
|
1 244
-9%
|
1 316
+6%
|
|
| Total Liabilities & Equity |
697
N/A
|
1 009
+45%
|
1 612
+60%
|
1 836
+14%
|
1 647
-10%
|
1 895
+15%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
59
|
112
|
139
|
144
|
145
|
153
|
|