TC Energy Corp
TSX:TRP

Watchlist Manager
TC Energy Corp Logo
TC Energy Corp
TSX:TRP
Watchlist
Price: 74.27 CAD 0.13% Market Closed
Market Cap: 77.2B CAD

Intrinsic Value

The intrinsic value of one TRP stock under the Base Case scenario is 76.07 CAD. Compared to the current market price of 74.27 CAD, TC Energy Corp is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRP Intrinsic Value
76.07 CAD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TC Energy Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about TRP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TRP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TC Energy Corp.

Explain Valuation
Compare TRP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened regulatory and political risks, highlighted by the cancellation of Keystone XL, could stifle TC Energy’s capacity to pursue major pipeline projects and significantly constrain long-term growth.

The company’s heavy reliance on fossil fuel infrastructure exposes it to rising ESG scrutiny and potential asset stranding, particularly as policymakers intensify efforts to decarbonize energy markets.

Continued cost overruns and scheduling delays, most notably with Coastal GasLink, could pressure the balance sheet, leading to higher leverage and a strained ability to fund future dividend growth.

Bull Theses

The company’s extensive portfolio of regulated pipeline assets and long-term contracts provides stable, predictable cash flows that support earnings and a secure dividend profile.

Robust natural gas demand in North America gives TC Energy multiple avenues for organic growth, such as pipeline expansions into regions with limited takeaway capacity for producers.

Ongoing pipeline optimization efforts and planned asset sales could strengthen TC Energy’s balance sheet, positioning it to invest in incremental projects and potentially explore lower-carbon initiatives to adapt to shifting energy markets.

Show More Less
How do you feel about TRP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TC Energy Corp

Current Assets 7.8B
Cash & Short-Term Investments 2.2B
Receivables 2.7B
Other Current Assets 2.9B
Non-Current Assets 112.5B
Long-Term Investments 19.5B
PP&E 71.2B
Intangibles 13.2B
Other Non-Current Assets 8.5B
Current Liabilities 12.3B
Accounts Payable 4.5B
Accrued Liabilities 831m
Short-Term Debt 2.4B
Other Current Liabilities 4.6B
Non-Current Liabilities 80.5B
Long-Term Debt 56.1B
Other Non-Current Liabilities 24.4B
Efficiency

Free Cash Flow Analysis
TC Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TC Energy Corp

Revenue
12.4B CAD
Cost of Revenue
-3.8B CAD
Gross Profit
8.6B CAD
Operating Expenses
-2.8B CAD
Operating Income
5.8B CAD
Other Expenses
-2.4B CAD
Net Income
3.4B CAD
Fundamental Scores

TRP Profitability Score
Profitability Due Diligence

TC Energy Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
56/100
Profitability
Score

TC Energy Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

TRP Solvency Score
Solvency Due Diligence

TC Energy Corp's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

TC Energy Corp's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRP Price Targets Summary
TC Energy Corp

Wall Street analysts forecast TRP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRP is 78.75 CAD with a low forecast of 54.87 CAD and a high forecast of 91.35 CAD.

Lowest
Price Target
54.87 CAD
26% Downside
Average
Price Target
78.75 CAD
6% Upside
Highest
Price Target
91.35 CAD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

TRP News

Other Videos
What is the Intrinsic Value of one TRP stock?

The intrinsic value of one TRP stock under the Base Case scenario is 76.07 CAD.

Is TRP stock undervalued or overvalued?

Compared to the current market price of 74.27 CAD, TC Energy Corp is Undervalued by 2%.

Back to Top